[WINTONI] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -31.49%
YoY- -64.26%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 4,983 4,385 2,560 3,985 3,738 2,631 14,478 -16.27%
PBT 668 37 -1,134 -1,048 -636 -2,947 -1,670 -
Tax 913 0 -1 0 0 27 -93 -
NP 1,581 37 -1,135 -1,048 -636 -2,920 -1,763 -
-
NP to SH 690 37 -1,135 -1,048 -638 -2,874 -1,763 -
-
Tax Rate -136.68% 0.00% - - - - - -
Total Cost 3,402 4,348 3,695 5,033 4,374 5,551 16,241 -22.92%
-
Net Worth 51,060 24,197 19,175 20,930 24,669 8,175 9,010 33.50%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 51,060 24,197 19,175 20,930 24,669 8,175 9,010 33.50%
NOSH 530,769 370,000 298,684 299,428 303,809 75,631 75,341 38.43%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 31.73% 0.84% -44.34% -26.30% -17.01% -110.98% -12.18% -
ROE 1.35% 0.15% -5.92% -5.01% -2.59% -35.15% -19.57% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.94 1.19 0.86 1.33 1.23 3.48 19.22 -39.51%
EPS 0.13 0.01 -0.38 -0.35 -0.21 -3.80 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0654 0.0642 0.0699 0.0812 0.1081 0.1196 -3.56%
Adjusted Per Share Value based on latest NOSH - 299,428
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.97 0.85 0.50 0.78 0.73 0.51 2.82 -16.28%
EPS 0.13 0.01 -0.22 -0.20 -0.12 -0.56 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0472 0.0374 0.0408 0.0481 0.0159 0.0176 33.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.09 0.08 0.11 0.04 0.05 0.08 0.08 -
P/RPS 9.59 6.75 12.83 3.01 4.06 2.30 0.42 68.39%
P/EPS 69.23 800.00 -28.95 -11.43 -23.81 -2.11 -3.42 -
EY 1.44 0.13 -3.45 -8.75 -4.20 -47.50 -29.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.22 1.71 0.57 0.62 0.74 0.67 5.80%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 20/11/13 20/11/12 25/11/11 24/11/10 30/11/09 24/11/08 -
Price 0.075 0.065 0.09 0.05 0.05 0.07 0.06 -
P/RPS 7.99 5.48 10.50 3.76 4.06 2.01 0.31 71.82%
P/EPS 57.69 650.00 -23.68 -14.29 -23.81 -1.84 -2.56 -
EY 1.73 0.15 -4.22 -7.00 -4.20 -54.29 -39.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.99 1.40 0.72 0.62 0.65 0.50 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment