[WINTONI] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 15,321 26,030 48,475 15,787 0 -
PBT -4,661 -7,234 835 2,748 0 -
Tax 259 -80 -283 -84 0 -
NP -4,402 -7,314 552 2,664 0 -
-
NP to SH -4,402 -7,067 436 2,664 0 -
-
Tax Rate - - 33.89% 3.06% - -
Total Cost 19,723 33,344 47,923 13,123 0 -
-
Net Worth 22,535 28,264 34,153 9,781 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 22,535 28,264 34,153 9,781 0 -
NOSH 298,489 300,049 290,666 69,921 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -28.73% -28.10% 1.14% 16.87% 0.00% -
ROE -19.53% -25.00% 1.28% 27.23% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.13 8.68 16.68 22.58 0.00 -
EPS -1.47 -2.36 0.15 3.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0755 0.0942 0.1175 0.1399 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,921
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.99 5.07 9.45 3.08 0.00 -
EPS -0.86 -1.38 0.08 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0439 0.0551 0.0666 0.0191 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/10 31/12/09 31/12/08 - - -
Price 0.05 0.08 0.06 0.00 0.00 -
P/RPS 0.97 0.92 0.36 0.00 0.00 -
P/EPS -3.39 -3.40 40.00 0.00 0.00 -
EY -29.50 -29.44 2.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.85 0.51 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 - -
Price 0.05 0.07 0.05 0.19 0.00 -
P/RPS 0.97 0.81 0.30 0.84 0.00 -
P/EPS -3.39 -2.97 33.33 4.99 0.00 -
EY -29.50 -33.65 3.00 20.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 0.43 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment