[WINTONI] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 58,996 44,518 30,959 15,787 0 -
PBT 3,917 5,587 4,435 2,748 0 -
Tax -364 -271 -162 -84 0 -
NP 3,553 5,316 4,273 2,664 0 -
-
NP to SH 3,553 5,316 4,273 2,664 0 -
-
Tax Rate 9.29% 4.85% 3.65% 3.06% - -
Total Cost 55,443 39,202 26,686 13,123 0 -
-
Net Worth 9,010 8,977 7,734 9,621 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 9,010 8,977 7,734 9,621 0 -
NOSH 75,341 74,500 67,605 69,921 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.02% 11.94% 13.80% 16.87% 0.00% -
ROE 39.43% 59.22% 55.25% 27.69% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 78.30 59.76 45.79 22.58 0.00 -
EPS 4.72 7.14 6.32 3.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1205 0.1144 0.1376 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,921
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.50 8.68 6.03 3.08 0.00 -
EPS 0.69 1.04 0.83 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0175 0.0151 0.0188 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 30/09/08 30/06/08 31/03/08 - - -
Price 0.08 0.12 0.17 0.00 0.00 -
P/RPS 0.10 0.20 0.37 0.00 0.00 -
P/EPS 1.70 1.68 2.69 0.00 0.00 -
EY 58.95 59.46 37.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 1.49 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 24/11/08 - - - - -
Price 0.06 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.00 0.00 0.00 0.00 -
P/EPS 1.27 0.00 0.00 0.00 0.00 -
EY 78.60 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment