[JFTECH] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 5.61%
YoY- 315.88%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 24,910 23,924 25,206 23,986 18,982 17,318 10,146 16.13%
PBT 6,933 5,589 6,238 6,312 1,364 3,116 1,092 36.03%
Tax -366 -293 -454 -689 -12 -8 -6 98.28%
NP 6,566 5,296 5,784 5,622 1,352 3,108 1,085 34.95%
-
NP to SH 6,566 5,296 5,784 5,622 1,352 3,108 1,085 34.95%
-
Tax Rate 5.28% 5.24% 7.28% 10.92% 0.88% 0.26% 0.55% -
Total Cost 18,344 18,628 19,422 18,364 17,630 14,210 9,061 12.46%
-
Net Worth 34,755 31,878 31,500 28,980 24,082 2,368,799 22,203 7.74%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - 844 840 - -
Div Payout % - - - - 62.50% 27.03% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 34,755 31,878 31,500 28,980 24,082 2,368,799 22,203 7.74%
NOSH 210,000 210,000 210,000 126,000 126,749 125,999 125,230 8.98%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 26.36% 22.14% 22.95% 23.44% 7.12% 17.95% 10.70% -
ROE 18.89% 16.61% 18.36% 19.40% 5.61% 0.13% 4.89% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.86 11.39 12.00 19.04 14.98 13.74 8.10 6.55%
EPS 3.13 2.52 2.76 4.47 1.07 2.47 0.87 23.76%
DPS 0.00 0.00 0.00 0.00 0.67 0.67 0.00 -
NAPS 0.1655 0.1518 0.15 0.23 0.19 18.80 0.1773 -1.14%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.69 2.58 2.72 2.59 2.05 1.87 1.09 16.23%
EPS 0.71 0.57 0.62 0.61 0.15 0.34 0.12 34.45%
DPS 0.00 0.00 0.00 0.00 0.09 0.09 0.00 -
NAPS 0.0375 0.0344 0.034 0.0313 0.026 2.5552 0.024 7.71%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.39 0.86 0.80 0.765 0.62 0.68 0.345 -
P/RPS 11.72 7.55 6.66 4.02 4.14 4.95 4.26 18.35%
P/EPS 44.45 34.10 29.05 17.14 58.12 27.57 39.81 1.85%
EY 2.25 2.93 3.44 5.83 1.72 3.63 2.51 -1.80%
DY 0.00 0.00 0.00 0.00 1.08 0.98 0.00 -
P/NAPS 8.40 5.67 5.33 3.33 3.26 0.04 1.95 27.52%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 15/05/20 24/05/19 25/05/18 26/05/17 23/05/16 25/05/15 26/05/14 -
Price 1.80 0.81 0.675 1.37 0.645 0.60 0.40 -
P/RPS 15.17 7.11 5.62 7.20 4.31 4.37 4.94 20.54%
P/EPS 57.56 32.12 24.51 30.70 60.47 24.32 46.15 3.74%
EY 1.74 3.11 4.08 3.26 1.65 4.11 2.17 -3.61%
DY 0.00 0.00 0.00 0.00 1.03 1.11 0.00 -
P/NAPS 10.88 5.34 4.50 5.96 3.39 0.03 2.26 29.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment