[JFTECH] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 58.41%
YoY- 315.88%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 18,683 17,943 18,905 17,990 14,237 12,989 7,610 16.13%
PBT 5,200 4,192 4,679 4,734 1,023 2,337 819 36.03%
Tax -275 -220 -341 -517 -9 -6 -5 94.89%
NP 4,925 3,972 4,338 4,217 1,014 2,331 814 34.95%
-
NP to SH 4,925 3,972 4,338 4,217 1,014 2,331 814 34.95%
-
Tax Rate 5.29% 5.25% 7.29% 10.92% 0.88% 0.26% 0.61% -
Total Cost 13,758 13,971 14,567 13,773 13,223 10,658 6,796 12.46%
-
Net Worth 34,755 31,878 31,500 28,980 24,082 2,368,799 22,203 7.74%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - 633 629 - -
Div Payout % - - - - 62.50% 27.03% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 34,755 31,878 31,500 28,980 24,082 2,368,799 22,203 7.74%
NOSH 210,000 210,000 210,000 126,000 126,749 125,999 125,230 8.98%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 26.36% 22.14% 22.95% 23.44% 7.12% 17.95% 10.70% -
ROE 14.17% 12.46% 13.77% 14.55% 4.21% 0.10% 3.67% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.90 8.54 9.00 14.28 11.23 10.31 6.08 6.55%
EPS 2.35 1.89 2.07 3.35 0.80 1.85 0.65 23.86%
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.00 -
NAPS 0.1655 0.1518 0.15 0.23 0.19 18.80 0.1773 -1.14%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.02 1.94 2.04 1.94 1.54 1.40 0.82 16.19%
EPS 0.53 0.43 0.47 0.45 0.11 0.25 0.09 34.34%
DPS 0.00 0.00 0.00 0.00 0.07 0.07 0.00 -
NAPS 0.0375 0.0344 0.034 0.0313 0.026 2.5552 0.024 7.71%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.39 0.86 0.80 0.765 0.62 0.68 0.345 -
P/RPS 15.62 10.07 8.89 5.36 5.52 6.60 5.68 18.34%
P/EPS 59.27 45.47 38.73 22.86 77.50 36.76 53.08 1.85%
EY 1.69 2.20 2.58 4.37 1.29 2.72 1.88 -1.75%
DY 0.00 0.00 0.00 0.00 0.81 0.74 0.00 -
P/NAPS 8.40 5.67 5.33 3.33 3.26 0.04 1.95 27.52%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 15/05/20 24/05/19 25/05/18 26/05/17 23/05/16 25/05/15 26/05/14 -
Price 1.80 0.81 0.675 1.37 0.645 0.60 0.40 -
P/RPS 20.23 9.48 7.50 9.60 5.74 5.82 6.58 20.56%
P/EPS 76.75 42.82 32.68 40.93 80.62 32.43 61.54 3.74%
EY 1.30 2.34 3.06 2.44 1.24 3.08 1.62 -3.59%
DY 0.00 0.00 0.00 0.00 0.78 0.83 0.00 -
P/NAPS 10.88 5.34 4.50 5.96 3.39 0.03 2.26 29.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment