[JFTECH] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 120.12%
YoY- 144.05%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 23,766 23,966 25,585 22,782 18,734 16,763 9,938 15.62%
PBT 4,513 97 6,911 4,882 1,678 2,719 266 60.22%
Tax -244 -134 -410 -638 61 -140 5 -
NP 4,269 -37 6,501 4,244 1,739 2,579 271 58.26%
-
NP to SH 4,269 -37 6,501 4,244 1,739 2,579 271 58.26%
-
Tax Rate 5.41% 138.14% 5.93% 13.07% -3.64% 5.15% -1.88% -
Total Cost 19,497 24,003 19,084 18,538 16,995 14,184 9,667 12.39%
-
Net Worth 34,755 31,878 31,500 28,980 24,098 2,331,199 21,998 7.91%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 1,050 - 2,520 - 1,260 1,252 - -
Div Payout % 24.60% - 38.76% - 72.46% 48.58% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 34,755 31,878 31,500 28,980 24,098 2,331,199 21,998 7.91%
NOSH 210,000 210,000 210,000 126,000 126,833 123,999 124,074 9.15%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 17.96% -0.15% 25.41% 18.63% 9.28% 15.39% 2.73% -
ROE 12.28% -0.12% 20.64% 14.64% 7.22% 0.11% 1.23% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.32 11.41 12.18 18.08 14.77 13.52 8.01 5.92%
EPS 2.03 -0.02 3.10 3.37 1.37 2.08 0.22 44.77%
DPS 0.50 0.00 1.20 0.00 1.00 1.01 0.00 -
NAPS 0.1655 0.1518 0.15 0.23 0.19 18.80 0.1773 -1.14%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.56 2.59 2.76 2.46 2.02 1.81 1.07 15.63%
EPS 0.46 0.00 0.70 0.46 0.19 0.28 0.03 57.55%
DPS 0.11 0.00 0.27 0.00 0.14 0.14 0.00 -
NAPS 0.0375 0.0344 0.034 0.0313 0.026 2.5146 0.0237 7.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.39 0.86 0.80 0.765 0.62 0.68 0.345 -
P/RPS 12.28 7.54 6.57 4.23 4.20 5.03 4.31 19.04%
P/EPS 68.38 -4,881.08 25.84 22.71 45.22 32.69 157.95 -13.01%
EY 1.46 -0.02 3.87 4.40 2.21 3.06 0.63 15.02%
DY 0.36 0.00 1.50 0.00 1.61 1.49 0.00 -
P/NAPS 8.40 5.67 5.33 3.33 3.26 0.04 1.95 27.52%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 15/05/20 24/05/19 25/05/18 26/05/17 23/05/16 25/05/15 26/05/14 -
Price 1.80 0.81 0.675 1.37 0.645 0.60 0.40 -
P/RPS 15.91 7.10 5.54 7.58 4.37 4.44 4.99 21.29%
P/EPS 88.55 -4,597.30 21.80 40.67 47.04 28.85 183.14 -11.39%
EY 1.13 -0.02 4.59 2.46 2.13 3.47 0.55 12.73%
DY 0.28 0.00 1.78 0.00 1.55 1.68 0.00 -
P/NAPS 10.88 5.34 4.50 5.96 3.39 0.03 2.26 29.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment