[JFTECH] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 32.79%
YoY- 304.34%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 5,771 7,005 6,680 6,093 5,646 6,251 4,792 13.15%
PBT 1,082 2,437 2,230 1,661 1,486 1,587 148 275.32%
Tax -140 -124 -68 -106 -315 -96 -121 10.18%
NP 942 2,313 2,162 1,555 1,171 1,491 27 960.83%
-
NP to SH 942 2,313 2,162 1,555 1,171 1,491 27 960.83%
-
Tax Rate 12.94% 5.09% 3.05% 6.38% 21.20% 6.05% 81.76% -
Total Cost 4,829 4,692 4,518 4,538 4,475 4,760 4,765 0.89%
-
Net Worth 31,500 32,759 30,239 28,980 26,441 25,271 25,650 14.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 2,520 - - - - -
Div Payout % - - 116.56% - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 31,500 32,759 30,239 28,980 26,441 25,271 25,650 14.63%
NOSH 210,000 126,000 126,000 126,000 126,000 126,355 135,000 34.14%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 16.32% 33.02% 32.37% 25.52% 20.74% 23.85% 0.56% -
ROE 2.99% 7.06% 7.15% 5.37% 4.43% 5.90% 0.11% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.58 5.56 5.30 4.84 4.48 4.95 3.55 18.45%
EPS 0.75 1.84 1.72 1.23 0.93 1.18 0.02 1012.97%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.24 0.23 0.21 0.20 0.19 20.01%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.62 0.76 0.72 0.66 0.61 0.67 0.52 12.40%
EPS 0.10 0.25 0.23 0.17 0.13 0.16 0.00 -
DPS 0.00 0.00 0.27 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.0353 0.0326 0.0313 0.0285 0.0273 0.0277 14.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.38 2.08 1.96 0.765 0.54 0.67 0.64 -
P/RPS 30.13 37.41 36.97 15.82 12.04 13.54 18.03 40.68%
P/EPS 184.59 113.31 114.23 61.99 58.06 56.78 3,200.00 -84.99%
EY 0.54 0.88 0.88 1.61 1.72 1.76 0.03 583.22%
DY 0.00 0.00 1.02 0.00 0.00 0.00 0.00 -
P/NAPS 5.52 8.00 8.17 3.33 2.57 3.35 3.37 38.82%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 28/11/17 28/08/17 26/05/17 22/02/17 22/11/16 23/08/16 -
Price 0.915 2.13 2.00 1.37 0.54 0.54 0.56 -
P/RPS 19.98 38.31 37.72 28.33 12.04 10.92 15.78 16.98%
P/EPS 122.39 116.03 116.56 111.01 58.06 45.76 2,800.00 -87.52%
EY 0.82 0.86 0.86 0.90 1.72 2.19 0.04 644.92%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 8.19 8.33 5.96 2.57 2.70 2.95 15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment