[JFTECH] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -11.12%
YoY- 2.87%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 37,497 24,910 23,924 25,206 23,986 18,982 17,318 13.72%
PBT 15,608 6,933 5,589 6,238 6,312 1,364 3,116 30.77%
Tax -144 -366 -293 -454 -689 -12 -8 61.81%
NP 15,464 6,566 5,296 5,784 5,622 1,352 3,108 30.62%
-
NP to SH 15,570 6,566 5,296 5,784 5,622 1,352 3,108 30.77%
-
Tax Rate 0.92% 5.28% 5.24% 7.28% 10.92% 0.88% 0.26% -
Total Cost 22,033 18,344 18,628 19,422 18,364 17,630 14,210 7.57%
-
Net Worth 90,849 34,755 31,878 31,500 28,980 24,082 2,368,799 -41.89%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 4,928 - - - - 844 840 34.26%
Div Payout % 31.65% - - - - 62.50% 27.03% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 90,849 34,755 31,878 31,500 28,980 24,082 2,368,799 -41.89%
NOSH 924,032 210,000 210,000 210,000 126,000 126,749 125,999 39.34%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 41.24% 26.36% 22.14% 22.95% 23.44% 7.12% 17.95% -
ROE 17.14% 18.89% 16.61% 18.36% 19.40% 5.61% 0.13% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 5.07 11.86 11.39 12.00 19.04 14.98 13.74 -15.29%
EPS 3.97 3.13 2.52 2.76 4.47 1.07 2.47 8.22%
DPS 0.67 0.00 0.00 0.00 0.00 0.67 0.67 0.00%
NAPS 0.1229 0.1655 0.1518 0.15 0.23 0.19 18.80 -56.72%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.04 2.69 2.58 2.72 2.59 2.05 1.87 13.68%
EPS 1.68 0.71 0.57 0.62 0.61 0.15 0.34 30.47%
DPS 0.53 0.00 0.00 0.00 0.00 0.09 0.09 34.34%
NAPS 0.098 0.0375 0.0344 0.034 0.0313 0.026 2.5552 -41.89%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.19 1.39 0.86 0.80 0.765 0.62 0.68 -
P/RPS 23.46 11.72 7.55 6.66 4.02 4.14 4.95 29.57%
P/EPS 56.49 44.45 34.10 29.05 17.14 58.12 27.57 12.68%
EY 1.77 2.25 2.93 3.44 5.83 1.72 3.63 -11.27%
DY 0.56 0.00 0.00 0.00 0.00 1.08 0.98 -8.89%
P/NAPS 9.68 8.40 5.67 5.33 3.33 3.26 0.04 149.42%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 11/05/21 15/05/20 24/05/19 25/05/18 26/05/17 23/05/16 25/05/15 -
Price 1.31 1.80 0.81 0.675 1.37 0.645 0.60 -
P/RPS 25.82 15.17 7.11 5.62 7.20 4.31 4.37 34.41%
P/EPS 62.19 57.56 32.12 24.51 30.70 60.47 24.32 16.92%
EY 1.61 1.74 3.11 4.08 3.26 1.65 4.11 -14.44%
DY 0.51 0.00 0.00 0.00 0.00 1.03 1.11 -12.14%
P/NAPS 10.66 10.88 5.34 4.50 5.96 3.39 0.03 165.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment