[OVERSEA] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 97.0%
YoY- -112.25%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 83,212 75,804 61,974 35,084 32,212 61,768 61,454 5.17%
PBT 2,010 11,072 5,414 154 2,228 3,196 1,222 8.63%
Tax -444 -1,108 -446 -390 -302 -1,036 -1,034 -13.13%
NP 1,566 9,964 4,968 -236 1,926 2,160 188 42.33%
-
NP to SH 1,566 9,964 4,968 -236 1,926 2,160 188 42.33%
-
Tax Rate 22.09% 10.01% 8.24% 253.25% 13.55% 32.42% 84.62% -
Total Cost 81,646 65,840 57,006 35,320 30,286 59,608 61,266 4.89%
-
Net Worth 156,599 151,266 79,447 61,113 50,928 55,778 58,203 17.91%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 156,599 151,266 79,447 61,113 50,928 55,778 58,203 17.91%
NOSH 2,610,000 2,279,000 1,146,670 884,754 246,415 246,415 246,415 48.14%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.88% 13.14% 8.02% -0.67% 5.98% 3.50% 0.31% -
ROE 1.00% 6.59% 6.25% -0.39% 3.78% 3.87% 0.32% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.19 5.01 5.46 4.02 13.28 25.47 25.34 -29.18%
EPS 0.06 0.66 0.44 -0.02 0.80 0.90 0.08 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.10 0.07 0.07 0.21 0.23 0.24 -20.61%
Adjusted Per Share Value based on latest NOSH - 884,754
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.98 3.62 2.96 1.68 1.54 2.95 2.94 5.17%
EPS 0.07 0.48 0.24 -0.01 0.09 0.10 0.01 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0723 0.038 0.0292 0.0243 0.0266 0.0278 17.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.07 0.06 0.085 0.095 0.685 0.15 0.19 -
P/RPS 2.20 1.20 1.56 2.36 5.16 0.59 0.75 19.62%
P/EPS 116.67 9.11 19.42 -351.44 86.25 16.84 245.09 -11.62%
EY 0.86 10.98 5.15 -0.28 1.16 5.94 0.41 13.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.60 1.21 1.36 3.26 0.65 0.79 6.75%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 29/11/22 29/11/21 26/11/20 27/11/19 29/11/18 -
Price 0.045 0.055 0.10 0.105 0.635 0.13 0.125 -
P/RPS 1.41 1.10 1.83 2.61 4.78 0.51 0.49 19.24%
P/EPS 75.00 8.35 22.85 -388.44 79.96 14.60 161.25 -11.96%
EY 1.33 11.98 4.38 -0.26 1.25 6.85 0.62 13.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 1.43 1.50 3.02 0.57 0.52 6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment