[OVERSEA] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -106.09%
YoY- -1144.66%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 23,363 51,794 55,186 58,512 60,044 61,056 62,370 -15.08%
PBT -7,370 -4,684 -3,691 -3,994 1,052 -2,163 1,724 -
Tax -325 -771 -755 -871 -593 -922 -1,183 -19.35%
NP -7,695 -5,455 -4,446 -4,865 459 -3,085 541 -
-
NP to SH -7,695 -5,455 -4,446 -4,795 459 -3,085 592 -
-
Tax Rate - - - - 56.37% - 68.62% -
Total Cost 31,058 57,249 59,632 63,377 59,585 64,141 61,829 -10.83%
-
Net Worth 55,568 48,503 53,353 58,133 63,015 62,582 48,956 2.13%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 734 -
Div Payout % - - - - - - 124.05% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 55,568 48,503 53,353 58,133 63,015 62,582 48,956 2.13%
NOSH 884,754 246,415 246,415 246,415 246,415 240,703 244,782 23.85%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -32.94% -10.53% -8.06% -8.31% 0.76% -5.05% 0.87% -
ROE -13.85% -11.25% -8.33% -8.25% 0.73% -4.93% 1.21% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.94 21.36 22.76 24.16 24.77 25.37 25.48 -30.20%
EPS -1.03 -2.25 -1.83 -1.98 0.19 -1.28 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.07 0.20 0.22 0.24 0.26 0.26 0.20 -16.03%
Adjusted Per Share Value based on latest NOSH - 246,415
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.12 2.47 2.64 2.80 2.87 2.92 2.98 -15.03%
EPS -0.37 -0.26 -0.21 -0.23 0.02 -0.15 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.0265 0.0232 0.0255 0.0278 0.0301 0.0299 0.0234 2.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.14 0.12 0.115 0.18 0.245 0.165 0.195 -
P/RPS 4.76 0.56 0.51 0.75 0.99 0.65 0.77 35.43%
P/EPS -14.44 -5.33 -6.27 -9.09 129.37 -12.87 80.63 -
EY -6.92 -18.74 -15.94 -11.00 0.77 -7.77 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 2.00 0.60 0.52 0.75 0.94 0.63 0.97 12.80%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/06/20 31/05/19 31/05/18 31/05/17 30/05/16 21/05/15 -
Price 0.11 0.20 0.13 0.20 0.205 0.18 0.19 -
P/RPS 3.74 0.94 0.57 0.83 0.83 0.71 0.75 30.67%
P/EPS -11.35 -8.89 -7.09 -10.10 108.25 -14.04 78.56 -
EY -8.81 -11.25 -14.10 -9.90 0.92 -7.12 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.58 -
P/NAPS 1.57 1.00 0.59 0.83 0.79 0.69 0.95 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment