[OVERSEA] YoY Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -143.0%
YoY- -41.06%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 70,599 56,055 29,622 23,363 51,794 55,186 58,512 3.17%
PBT 5,827 -1,299 -7,594 -7,370 -4,684 -3,691 -3,994 -
Tax -1,738 -854 -101 -325 -771 -755 -871 12.19%
NP 4,089 -2,153 -7,695 -7,695 -5,455 -4,446 -4,865 -
-
NP to SH 4,089 -2,153 -7,695 -7,695 -5,455 -4,446 -4,795 -
-
Tax Rate 29.83% - - - - - - -
Total Cost 66,510 58,208 37,317 31,058 57,249 59,632 63,377 0.80%
-
Net Worth 132,324 68,098 79,447 55,568 48,503 53,353 58,133 14.67%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 132,324 68,098 79,447 55,568 48,503 53,353 58,133 14.67%
NOSH 2,279,000 1,146,670 1,146,670 884,754 246,415 246,415 246,415 44.83%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.79% -3.84% -25.98% -32.94% -10.53% -8.06% -8.31% -
ROE 3.09% -3.16% -9.69% -13.85% -11.25% -8.33% -8.25% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.73 4.94 2.61 2.94 21.36 22.76 24.16 -26.73%
EPS 0.22 -0.19 -0.79 -1.03 -2.25 -1.83 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.07 0.07 0.20 0.22 0.24 -18.54%
Adjusted Per Share Value based on latest NOSH - 884,754
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.37 2.68 1.42 1.12 2.47 2.64 2.80 3.13%
EPS 0.20 -0.10 -0.37 -0.37 -0.26 -0.21 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0325 0.038 0.0265 0.0232 0.0255 0.0278 14.65%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.055 0.11 0.135 0.14 0.12 0.115 0.18 -
P/RPS 1.47 2.23 5.17 4.76 0.56 0.51 0.75 11.85%
P/EPS 25.43 -57.99 -19.91 -14.44 -5.33 -6.27 -9.09 -
EY 3.93 -1.72 -5.02 -6.92 -18.74 -15.94 -11.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.83 1.93 2.00 0.60 0.52 0.75 0.86%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/06/20 31/05/19 31/05/18 -
Price 0.06 0.12 0.11 0.11 0.20 0.13 0.20 -
P/RPS 1.61 2.43 4.21 3.74 0.94 0.57 0.83 11.66%
P/EPS 27.74 -63.26 -16.22 -11.35 -8.89 -7.09 -10.10 -
EY 3.61 -1.58 -6.16 -8.81 -11.25 -14.10 -9.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 2.00 1.57 1.57 1.00 0.59 0.83 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment