[FOCUSP] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 66.79%
YoY- -74.21%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 182,936 163,916 162,516 172,536 170,616 160,908 143,504 4.12%
PBT 12,768 2,676 68 4,576 13,816 7,788 9,512 5.02%
Tax -4,172 -2,584 -1,492 -2,460 -5,248 -3,492 -4,376 -0.79%
NP 8,596 92 -1,424 2,116 8,568 4,296 5,136 8.95%
-
NP to SH 8,596 92 -1,428 2,220 8,608 4,148 5,148 8.91%
-
Tax Rate 32.68% 96.56% 2,194.12% 53.76% 37.98% 44.84% 46.01% -
Total Cost 174,340 163,824 163,940 170,420 162,048 156,612 138,368 3.92%
-
Net Worth 59,432 51,826 52,436 54,631 54,912 55,984 54,763 1.37%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 59,432 51,826 52,436 54,631 54,912 55,984 54,763 1.37%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.70% 0.06% -0.88% 1.23% 5.02% 2.67% 3.58% -
ROE 14.46% 0.18% -2.72% 4.06% 15.68% 7.41% 9.40% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 110.87 99.34 98.49 104.57 103.40 97.52 86.97 4.12%
EPS 5.20 0.04 -0.88 1.36 5.20 2.52 3.12 8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3602 0.3141 0.3178 0.3311 0.3328 0.3393 0.3319 1.37%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 39.60 35.48 35.18 37.35 36.93 34.83 31.06 4.12%
EPS 1.86 0.02 -0.31 0.48 1.86 0.90 1.11 8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1286 0.1122 0.1135 0.1183 0.1189 0.1212 0.1185 1.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.34 0.20 0.25 0.205 0.28 0.295 0.27 -
P/RPS 0.31 0.20 0.25 0.20 0.27 0.30 0.31 0.00%
P/EPS 6.53 358.70 -28.89 15.24 5.37 11.73 8.65 -4.57%
EY 15.32 0.28 -3.46 6.56 18.63 8.52 11.56 4.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.64 0.79 0.62 0.84 0.87 0.81 2.51%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/19 24/05/18 23/05/17 26/05/16 26/05/15 27/05/14 16/05/13 -
Price 0.44 0.17 0.30 0.24 0.27 0.315 0.275 -
P/RPS 0.40 0.17 0.30 0.23 0.26 0.32 0.32 3.78%
P/EPS 8.45 304.89 -34.66 17.84 5.18 12.53 8.81 -0.69%
EY 11.84 0.33 -2.88 5.61 19.32 7.98 11.35 0.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.54 0.94 0.72 0.81 0.93 0.83 6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment