[FOCUSP] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 120.09%
YoY- 106.44%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 169,912 158,452 182,936 163,916 162,516 172,536 170,616 -0.06%
PBT 18,836 9,920 12,768 2,676 68 4,576 13,816 5.29%
Tax -6,020 -2,672 -4,172 -2,584 -1,492 -2,460 -5,248 2.31%
NP 12,816 7,248 8,596 92 -1,424 2,116 8,568 6.93%
-
NP to SH 12,816 7,248 8,596 92 -1,428 2,220 8,608 6.85%
-
Tax Rate 31.96% 26.94% 32.68% 96.56% 2,194.12% 53.76% 37.98% -
Total Cost 157,096 151,204 174,340 163,824 163,940 170,420 162,048 -0.51%
-
Net Worth 71,510 61,687 59,432 51,826 52,436 54,631 54,912 4.49%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 13,199 7,883 - - - - - -
Div Payout % 103.00% 108.77% - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 71,510 61,687 59,432 51,826 52,436 54,631 54,912 4.49%
NOSH 329,999 220,000 165,000 165,000 165,000 165,000 165,000 12.23%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.54% 4.57% 4.70% 0.06% -0.88% 1.23% 5.02% -
ROE 17.92% 11.75% 14.46% 0.18% -2.72% 4.06% 15.68% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 51.49 80.40 110.87 99.34 98.49 104.57 103.40 -10.96%
EPS 3.88 3.68 5.20 0.04 -0.88 1.36 5.20 -4.75%
DPS 4.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2167 0.313 0.3602 0.3141 0.3178 0.3311 0.3328 -6.89%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.78 34.30 39.60 35.48 35.18 37.35 36.93 -0.06%
EPS 2.77 1.57 1.86 0.02 -0.31 0.48 1.86 6.85%
DPS 2.86 1.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1548 0.1335 0.1286 0.1122 0.1135 0.1183 0.1189 4.49%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.795 0.385 0.34 0.20 0.25 0.205 0.28 -
P/RPS 1.54 0.48 0.31 0.20 0.25 0.20 0.27 33.63%
P/EPS 20.47 10.47 6.53 358.70 -28.89 15.24 5.37 24.95%
EY 4.89 9.55 15.32 0.28 -3.46 6.56 18.63 -19.96%
DY 5.03 10.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 1.23 0.94 0.64 0.79 0.62 0.84 27.83%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 27/05/20 23/05/19 24/05/18 23/05/17 26/05/16 26/05/15 -
Price 0.77 0.45 0.44 0.17 0.30 0.24 0.27 -
P/RPS 1.50 0.56 0.40 0.17 0.30 0.23 0.26 33.88%
P/EPS 19.83 12.24 8.45 304.89 -34.66 17.84 5.18 25.04%
EY 5.04 8.17 11.84 0.33 -2.88 5.61 19.32 -20.04%
DY 5.19 8.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 1.44 1.22 0.54 0.94 0.72 0.81 27.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment