[KTC] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 9.11%
YoY- 255.19%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 705,838 669,210 640,401 625,358 459,221 428,482 341,163 12.87%
PBT 29,776 13,721 7,107 16,902 -5,294 2,773 3,231 44.77%
Tax -7,654 -5,012 -2,925 -3,620 -1,498 -1,443 -1,247 35.29%
NP 22,122 8,709 4,182 13,282 -6,792 1,330 1,984 49.44%
-
NP to SH 20,201 7,464 3,897 12,386 -7,981 1,089 1,904 48.20%
-
Tax Rate 25.71% 36.53% 41.16% 21.42% - 52.04% 38.59% -
Total Cost 683,716 660,501 636,219 612,076 466,013 427,152 339,179 12.38%
-
Net Worth 163,645 127,354 99,301 107,158 86,747 91,849 58,933 18.54%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 163,645 127,354 99,301 107,158 86,747 91,849 58,933 18.54%
NOSH 681,857 670,289 670,289 510,277 510,277 510,277 453,333 7.03%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.13% 1.30% 0.65% 2.12% -1.48% 0.31% 0.58% -
ROE 12.34% 5.86% 3.92% 11.56% -9.20% 1.19% 3.23% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 103.52 99.84 109.63 122.55 89.99 83.97 75.26 5.45%
EPS 2.99 1.11 0.74 2.43 -1.56 0.21 0.42 38.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.19 0.17 0.21 0.17 0.18 0.13 10.75%
Adjusted Per Share Value based on latest NOSH - 510,277
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 103.52 98.15 93.92 91.71 67.35 62.84 50.03 12.87%
EPS 2.99 1.09 0.57 1.82 -1.17 0.16 0.28 48.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.1868 0.1456 0.1572 0.1272 0.1347 0.0864 18.55%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.13 0.16 0.195 0.155 0.13 0.26 0.305 -
P/RPS 0.13 0.16 0.18 0.13 0.14 0.31 0.41 -17.41%
P/EPS 4.39 14.37 29.23 6.39 -8.31 121.83 72.62 -37.33%
EY 22.79 6.96 3.42 15.66 -12.03 0.82 1.38 59.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.84 1.15 0.74 0.76 1.44 2.35 -21.72%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/09/21 28/08/20 30/08/19 19/10/18 30/08/17 30/08/16 -
Price 0.13 0.16 0.18 0.17 0.155 0.245 0.29 -
P/RPS 0.13 0.16 0.16 0.14 0.17 0.29 0.39 -16.72%
P/EPS 4.39 14.37 26.98 7.00 -9.91 114.80 69.05 -36.81%
EY 22.79 6.96 3.71 14.28 -10.09 0.87 1.45 58.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.84 1.06 0.81 0.91 1.36 2.23 -21.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment