[KTC] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 9.11%
YoY- 255.19%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 652,446 657,010 629,248 625,358 613,094 608,184 615,160 3.99%
PBT 10,312 11,126 7,724 16,902 18,450 16,170 14,664 -20.90%
Tax -2,369 -2,890 -1,856 -3,620 -5,489 -4,856 -5,460 -42.65%
NP 7,942 8,236 5,868 13,282 12,961 11,314 9,204 -9.35%
-
NP to SH 7,684 8,324 6,916 12,386 11,352 9,570 8,420 -5.91%
-
Tax Rate 22.97% 25.98% 24.03% 21.42% 29.75% 30.03% 37.23% -
Total Cost 644,504 648,774 623,380 612,076 600,133 596,870 605,956 4.19%
-
Net Worth 117,363 112,260 112,260 107,158 107,158 107,158 81,644 27.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 117,363 112,260 112,260 107,158 107,158 107,158 81,644 27.34%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.22% 1.25% 0.93% 2.12% 2.11% 1.86% 1.50% -
ROE 6.55% 7.41% 6.16% 11.56% 10.59% 8.93% 10.31% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 127.86 128.76 123.31 122.55 120.15 119.19 120.55 3.99%
EPS 1.51 1.64 1.36 2.43 2.23 1.88 1.64 -5.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.21 0.21 0.16 27.34%
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 95.69 96.36 92.28 91.71 89.92 89.20 90.22 3.99%
EPS 1.13 1.22 1.01 1.82 1.66 1.40 1.23 -5.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1646 0.1646 0.1572 0.1572 0.1572 0.1197 27.35%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.145 0.145 0.145 0.155 0.175 0.145 0.19 -
P/RPS 0.11 0.11 0.12 0.13 0.15 0.12 0.16 -22.08%
P/EPS 9.63 8.89 10.70 6.39 7.87 7.73 11.51 -11.19%
EY 10.39 11.25 9.35 15.66 12.71 12.93 8.68 12.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.66 0.74 0.83 0.69 1.19 -34.53%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 05/06/20 24/02/20 29/11/19 30/08/19 27/05/19 27/02/19 29/11/18 -
Price 0.20 0.19 0.16 0.17 0.185 0.17 0.165 -
P/RPS 0.16 0.15 0.13 0.14 0.15 0.14 0.14 9.30%
P/EPS 13.28 11.65 11.81 7.00 8.32 9.06 10.00 20.79%
EY 7.53 8.59 8.47 14.28 12.03 11.03 10.00 -17.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.73 0.81 0.88 0.81 1.03 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment