[KTC] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 122.88%
YoY- -54.76%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 657,010 608,184 400,716 406,824 325,824 0 -
PBT 11,126 16,170 408 3,104 7,002 0 -
Tax -2,890 -4,856 10 -698 -1,810 0 -
NP 8,236 11,314 418 2,406 5,192 0 -
-
NP to SH 8,324 9,570 384 2,318 5,124 0 -
-
Tax Rate 25.98% 30.03% -2.45% 22.49% 25.85% - -
Total Cost 648,774 596,870 400,298 404,418 320,632 0 -
-
Net Worth 112,260 107,158 91,849 91,849 91,849 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 112,260 107,158 91,849 91,849 91,849 0 -
NOSH 510,277 510,277 510,277 510,277 510,277 0 -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.25% 1.86% 0.10% 0.59% 1.59% 0.00% -
ROE 7.41% 8.93% 0.42% 2.52% 5.58% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 128.76 119.19 78.53 79.73 63.85 0.00 -
EPS 1.64 1.88 0.08 0.46 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.18 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 96.36 89.20 58.77 59.66 47.78 0.00 -
EPS 1.22 1.40 0.06 0.34 0.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1646 0.1572 0.1347 0.1347 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 0.145 0.145 0.18 0.24 0.42 0.00 -
P/RPS 0.11 0.12 0.23 0.30 0.66 0.00 -
P/EPS 8.89 7.73 239.19 52.83 41.83 0.00 -
EY 11.25 12.93 0.42 1.89 2.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 1.00 1.33 2.33 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/20 27/02/19 28/02/18 27/02/17 16/02/16 - -
Price 0.19 0.17 0.17 0.26 0.405 0.00 -
P/RPS 0.15 0.14 0.22 0.33 0.63 0.00 -
P/EPS 11.65 9.06 225.90 57.24 40.33 0.00 -
EY 8.59 11.03 0.44 1.75 2.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.94 1.44 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment