[SMETRIC] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[SMETRIC] SECUREMETRIC BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 276.73%
YoY- 169.24%
Quarter Report
Latest QR
Upcoming QR
SMETRIC's Result
SMETRIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 35,648 27,712 23,788 26,244 28,557 26,188 0 -
PBT 2,534 -1,589 -1,704 -961 3,261 1,741 0 -
Tax -861 -953 -818 -1,122 -789 -338 0 -
NP 1,673 -2,542 -2,522 -2,084 2,472 1,402 0 -
-
NP to SH 1,732 -2,501 -2,526 -2,076 2,414 1,388 0 -
-
Tax Rate 33.98% - - - 24.20% 19.41% - -
Total Cost 33,974 30,254 26,310 28,328 26,085 24,785 0 -
-
Net Worth 43,007 41,220 39,559 41,917 38,537 20,720 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 43,007 41,220 39,559 41,917 38,537 20,720 0 -
NOSH 577,066 576,506 576,506 536,030 243,600 175,600 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.69% -9.18% -10.60% -7.94% 8.66% 5.36% 0.00% -
ROE 4.03% -6.07% -6.39% -4.95% 6.27% 6.70% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.18 4.81 4.44 4.90 11.72 14.91 0.00 -
EPS 0.31 -0.44 -0.47 -0.39 0.99 0.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0746 0.0715 0.0738 0.0782 0.1582 0.118 0.00 -
Adjusted Per Share Value based on latest NOSH - 577,066
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.18 4.80 4.12 4.55 4.95 4.54 0.00 -
EPS 0.30 -0.43 -0.44 -0.36 0.42 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.0714 0.0686 0.0726 0.0668 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - - -
Price 0.16 0.075 0.13 0.125 0.45 0.00 0.00 -
P/RPS 2.59 1.56 2.93 2.55 3.84 0.00 0.00 -
P/EPS 53.26 -17.29 -27.58 -32.28 45.40 0.00 0.00 -
EY 1.88 -5.79 -3.63 -3.10 2.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.05 1.76 1.60 2.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 25/11/21 24/11/20 18/11/19 08/11/18 - -
Price 0.155 0.09 0.12 0.12 0.58 0.00 0.00 -
P/RPS 2.51 1.87 2.70 2.45 4.95 0.00 0.00 -
P/EPS 51.59 -20.74 -25.46 -30.98 58.51 0.00 0.00 -
EY 1.94 -4.82 -3.93 -3.23 1.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.26 1.63 1.53 3.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment