[MESTRON] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 1.71%
YoY- 85.83%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 119,164 107,580 85,636 46,508 44,508 68,056 0 -
PBT 10,712 11,368 6,204 7,196 4,876 13,232 0 -
Tax -2,400 -1,200 -800 -1,188 -1,660 -3,348 0 -
NP 8,312 10,168 5,404 6,008 3,216 9,884 0 -
-
NP to SH 8,328 10,228 5,504 6,008 3,216 9,884 0 -
-
Tax Rate 22.40% 10.56% 12.89% 16.51% 34.04% 25.30% - -
Total Cost 110,852 97,412 80,232 40,500 41,292 58,172 0 -
-
Net Worth 142,789 117,612 93,045 90,690 63,199 37,919 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 142,789 117,612 93,045 90,690 63,199 37,919 0 -
NOSH 1,000,765 978,056 930,450 906,900 790,000 632,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.98% 9.45% 6.31% 12.92% 7.23% 14.52% 0.00% -
ROE 5.83% 8.70% 5.92% 6.62% 5.09% 26.07% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.68 10.98 9.20 5.13 5.63 10.77 0.00 -
EPS 0.84 1.04 0.56 0.68 0.40 1.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.12 0.10 0.10 0.08 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 978,056
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.91 10.75 8.56 4.65 4.45 6.80 0.00 -
EPS 0.83 1.02 0.55 0.60 0.32 0.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1427 0.1175 0.093 0.0906 0.0632 0.0379 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - - -
Price 0.32 0.40 0.31 0.27 0.075 0.00 0.00 -
P/RPS 2.74 3.64 3.37 5.26 1.33 0.00 0.00 -
P/EPS 39.19 38.33 52.41 40.76 18.42 0.00 0.00 -
EY 2.55 2.61 1.91 2.45 5.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 3.33 3.10 2.70 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 26/05/23 27/05/22 28/05/21 19/06/20 13/06/19 - -
Price 0.29 0.39 0.325 0.40 0.105 0.00 0.00 -
P/RPS 2.48 3.55 3.53 7.80 1.86 0.00 0.00 -
P/EPS 35.52 37.37 54.94 60.38 25.79 0.00 0.00 -
EY 2.82 2.68 1.82 1.66 3.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 3.25 3.25 4.00 1.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment