[MESTRON] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -74.57%
YoY- 85.83%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 148,776 106,141 64,700 26,895 112,161 82,104 45,541 119.69%
PBT 15,404 12,522 8,355 2,842 11,332 7,315 3,575 164.08%
Tax -3,611 -3,111 -1,800 -300 -1,300 -600 -200 584.60%
NP 11,793 9,411 6,555 2,542 10,032 6,715 3,375 129.74%
-
NP to SH 11,823 9,434 6,576 2,557 10,056 6,737 3,387 129.58%
-
Tax Rate 23.44% 24.84% 21.54% 10.56% 11.47% 8.20% 5.59% -
Total Cost 136,983 96,730 58,145 24,353 102,129 75,389 42,166 118.87%
-
Net Worth 145,799 145,663 128,365 117,612 102,349 102,349 102,349 26.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 1,395 - - -
Div Payout % - - - - 13.88% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 145,799 145,663 128,365 117,612 102,349 102,349 102,349 26.52%
NOSH 997,258 995,711 987,427 978,056 931,075 930,450 930,450 4.71%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.93% 8.87% 10.13% 9.45% 8.94% 8.18% 7.41% -
ROE 8.11% 6.48% 5.12% 2.17% 9.83% 6.58% 3.31% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.27 9.47 6.55 2.74 12.05 8.82 4.89 94.20%
EPS 1.18 0.95 0.66 0.26 1.08 0.72 0.36 120.18%
DPS 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.12 0.11 0.11 0.11 11.74%
Adjusted Per Share Value based on latest NOSH - 978,056
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.87 10.61 6.47 2.69 11.21 8.20 4.55 119.75%
EPS 1.18 0.94 0.66 0.26 1.00 0.67 0.34 128.70%
DPS 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.1457 0.1456 0.1283 0.1175 0.1023 0.1023 0.1023 26.50%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.44 0.52 0.43 0.40 0.45 0.38 0.34 -
P/RPS 3.32 5.49 6.56 14.58 3.73 4.31 6.95 -38.80%
P/EPS 41.74 61.76 64.57 153.32 41.64 52.48 93.40 -41.46%
EY 2.40 1.62 1.55 0.65 2.40 1.91 1.07 71.09%
DY 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
P/NAPS 3.38 4.00 3.31 3.33 4.09 3.45 3.09 6.14%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 17/11/23 16/08/23 26/05/23 24/02/23 23/11/22 19/08/22 -
Price 0.325 0.425 0.45 0.39 0.435 0.47 0.365 -
P/RPS 2.45 4.49 6.87 14.21 3.61 5.33 7.46 -52.30%
P/EPS 30.83 50.48 67.57 149.49 40.25 64.91 100.27 -54.34%
EY 3.24 1.98 1.48 0.67 2.48 1.54 1.00 118.49%
DY 0.00 0.00 0.00 0.00 0.34 0.00 0.00 -
P/NAPS 2.50 3.27 3.46 3.25 3.95 4.27 3.32 -17.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment