[GREATEC] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 462,998 217,920 219,462 0 -
PBT 171,548 73,262 47,110 0 -
Tax -1,466 -1,030 -406 0 -
NP 170,082 72,232 46,704 0 -
-
NP to SH 169,992 72,218 46,704 0 -
-
Tax Rate 0.85% 1.41% 0.86% - -
Total Cost 292,916 145,688 172,758 0 -
-
Net Worth 373,722 231,620 138,125 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 373,722 231,620 138,125 0 -
NOSH 1,252,004 626,000 626,000 0 -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 36.73% 33.15% 21.28% 0.00% -
ROE 45.49% 31.18% 33.81% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 36.98 34.81 41.31 0.00 -
EPS 13.58 11.54 15.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2985 0.37 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.44 8.68 8.74 0.00 -
EPS 6.77 2.88 1.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1488 0.0922 0.055 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 28/06/19 - -
Price 5.69 3.87 0.97 0.00 -
P/RPS 15.39 11.12 2.35 0.00 -
P/EPS 41.91 33.55 11.03 0.00 -
EY 2.39 2.98 9.06 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 19.06 10.46 3.73 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 11/08/21 10/08/20 26/08/19 - -
Price 7.05 6.10 1.17 0.00 -
P/RPS 19.06 17.52 2.83 0.00 -
P/EPS 51.92 52.88 13.31 0.00 -
EY 1.93 1.89 7.51 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 23.62 16.49 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment