[TASHIN] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -23.63%
YoY- -28.84%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 372,304 354,800 446,860 361,814 191,186 237,228 0 -
PBT 5,518 12,690 46,410 68,746 1,302 14,090 0 -
Tax -1,246 -3,450 -9,622 -17,046 -300 -3,476 0 -
NP 4,272 9,240 36,788 51,700 1,002 10,614 0 -
-
NP to SH 4,272 9,240 36,788 51,700 1,002 10,614 0 -
-
Tax Rate 22.58% 27.19% 20.73% 24.80% 23.04% 24.67% - -
Total Cost 368,032 345,560 410,072 310,114 190,184 226,614 0 -
-
Net Worth 261,743 261,743 275,702 223,354 188,455 159,314 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 261,743 261,743 275,702 223,354 188,455 159,314 0 -
NOSH 348,991 348,991 348,991 348,991 348,991 289,662 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.15% 2.60% 8.23% 14.29% 0.52% 4.47% 0.00% -
ROE 1.63% 3.53% 13.34% 23.15% 0.53% 6.66% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 106.68 101.66 128.04 103.67 54.78 81.90 0.00 -
EPS 1.22 2.64 10.54 14.82 0.28 3.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.79 0.64 0.54 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,991
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 106.37 101.37 127.67 103.38 54.62 67.78 0.00 -
EPS 1.22 2.64 10.51 14.77 0.29 3.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7478 0.7478 0.7877 0.6382 0.5384 0.4552 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.39 0.36 0.485 0.54 0.19 0.00 0.00 -
P/RPS 0.37 0.35 0.38 0.52 0.35 0.00 0.00 -
P/EPS 31.86 13.60 4.60 3.65 66.18 0.00 0.00 -
EY 3.14 7.35 21.73 27.43 1.51 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.61 0.84 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 21/08/23 18/08/22 19/08/21 19/08/20 20/08/19 - -
Price 0.35 0.39 0.49 0.625 0.21 0.31 0.00 -
P/RPS 0.33 0.38 0.38 0.60 0.38 0.38 0.00 -
P/EPS 28.59 14.73 4.65 4.22 73.14 8.46 0.00 -
EY 3.50 6.79 21.51 23.70 1.37 11.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.62 0.98 0.39 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment