[TASHIN] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 20.36%
YoY- 1563.19%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 357,030 447,694 371,485 219,633 231,860 0 -
PBT 10,009 26,442 82,308 4,740 5,400 0 -
Tax -3,200 -5,717 -20,082 -998 -2,041 0 -
NP 6,809 20,725 62,225 3,741 3,358 0 -
-
NP to SH 6,809 20,725 62,225 3,741 3,358 0 -
-
Tax Rate 31.97% 21.62% 24.40% 21.05% 37.80% - -
Total Cost 350,221 426,969 309,260 215,892 228,501 0 -
-
Net Worth 258,253 261,743 240,803 191,945 191,945 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 93 - - - -
Div Payout % - - 0.15% - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 258,253 261,743 240,803 191,945 191,945 0 -
NOSH 348,991 348,991 348,991 348,991 348,991 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.91% 4.63% 16.75% 1.70% 1.45% 0.00% -
ROE 2.64% 7.92% 25.84% 1.95% 1.75% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 102.30 128.28 106.45 62.93 66.44 0.00 -
EPS 1.95 5.93 17.83 1.07 0.96 0.00 -
DPS 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.69 0.55 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 102.30 128.28 106.45 62.93 66.44 0.00 -
EPS 1.95 5.93 17.83 1.07 0.96 0.00 -
DPS 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.69 0.55 0.55 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.39 0.39 0.555 0.21 0.265 0.00 -
P/RPS 0.38 0.30 0.52 0.33 0.40 0.00 -
P/EPS 19.99 6.57 3.11 19.59 27.54 0.00 -
EY 5.00 15.23 32.13 5.10 3.63 0.00 -
DY 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.80 0.38 0.48 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/23 16/11/22 18/11/21 18/11/20 20/11/19 - -
Price 0.38 0.42 0.625 0.23 0.31 0.00 -
P/RPS 0.37 0.33 0.59 0.37 0.47 0.00 -
P/EPS 19.48 7.07 3.51 21.45 32.21 0.00 -
EY 5.13 14.14 28.53 4.66 3.10 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.91 0.42 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment