[TASHIN] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 53.48%
YoY- 7656.35%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 376,411 366,305 445,810 353,034 229,009 173,895 16.68%
PBT 3,373 4,983 42,297 70,195 997 4,050 -3.58%
Tax -1,227 -2,295 -10,803 -17,064 -312 -1,531 -4.32%
NP 2,146 2,688 31,494 53,131 685 2,519 -3.15%
-
NP to SH 2,146 2,688 31,494 53,131 685 2,519 -3.15%
-
Tax Rate 36.38% 46.06% 25.54% 24.31% 31.29% 37.80% -
Total Cost 374,265 363,617 414,316 299,903 228,324 171,376 16.88%
-
Net Worth 255,499 258,253 261,743 240,803 191,945 191,945 5.88%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 5,234 6,979 10,469 69 - - -
Div Payout % 243.94% 259.67% 33.24% 0.13% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 255,499 258,253 261,743 240,803 191,945 191,945 5.88%
NOSH 349,999 348,991 348,991 348,991 348,991 348,991 0.05%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 0.57% 0.73% 7.06% 15.05% 0.30% 1.45% -
ROE 0.84% 1.04% 12.03% 22.06% 0.36% 1.31% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 107.55 104.96 127.74 101.16 65.62 49.83 16.61%
EPS 0.61 0.77 9.02 15.22 0.20 0.72 -3.25%
DPS 1.50 2.00 3.00 0.02 0.00 0.00 -
NAPS 0.73 0.74 0.75 0.69 0.55 0.55 5.81%
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 107.55 104.66 127.37 100.87 65.43 49.68 16.68%
EPS 0.61 0.77 9.00 15.18 0.20 0.72 -3.25%
DPS 1.50 1.99 2.99 0.02 0.00 0.00 -
NAPS 0.73 0.7379 0.7478 0.688 0.5484 0.5484 5.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 -
Price 0.33 0.39 0.39 0.555 0.21 0.265 -
P/RPS 0.31 0.37 0.31 0.55 0.32 0.53 -10.16%
P/EPS 53.82 50.63 4.32 3.65 106.99 36.71 7.94%
EY 1.86 1.97 23.14 27.43 0.93 2.72 -7.31%
DY 4.55 5.13 7.69 0.04 0.00 0.00 -
P/NAPS 0.45 0.53 0.52 0.80 0.38 0.48 -1.28%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 22/11/24 20/11/23 16/11/22 18/11/21 18/11/20 - -
Price 0.325 0.38 0.42 0.625 0.23 0.00 -
P/RPS 0.30 0.36 0.33 0.62 0.35 0.00 -
P/EPS 53.01 49.34 4.65 4.11 117.18 0.00 -
EY 1.89 2.03 21.49 24.36 0.85 0.00 -
DY 4.62 5.26 7.14 0.03 0.00 0.00 -
P/NAPS 0.45 0.51 0.56 0.91 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment