[TELADAN] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
16-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 5.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 312,322 270,389 280,508 171,080 0 -
PBT 32,570 41,749 62,926 42,204 0 -
Tax -8,468 -9,825 -15,774 -10,910 0 -
NP 24,102 31,924 47,152 31,293 0 -
-
NP to SH 24,104 31,926 47,152 31,293 0 -
-
Tax Rate 26.00% 23.53% 25.07% 25.85% - -
Total Cost 288,220 238,465 233,356 139,786 0 -
-
Net Worth 536,636 518,028 491,312 459,019 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 5,420 5,396 13,960 10,737 - -
Div Payout % 22.49% 16.90% 29.61% 34.31% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 536,636 518,028 491,312 459,019 0 -
NOSH 813,628 809,504 805,805 805,298 643,946 6.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 7.72% 11.81% 16.81% 18.29% 0.00% -
ROE 4.49% 6.16% 9.60% 6.82% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 38.41 33.41 34.83 21.24 0.00 -
EPS 2.97 3.95 5.85 3.88 0.00 -
DPS 0.67 0.67 1.73 1.33 0.00 -
NAPS 0.66 0.64 0.61 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 38.35 33.20 34.45 21.01 0.00 -
EPS 2.96 3.92 5.79 3.84 0.00 -
DPS 0.67 0.66 1.71 1.32 0.00 -
NAPS 0.659 0.6361 0.6033 0.5637 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - -
Price 0.955 1.16 1.03 0.675 0.00 -
P/RPS 2.49 3.47 2.96 3.18 0.00 -
P/EPS 32.21 29.41 17.59 17.37 0.00 -
EY 3.10 3.40 5.68 5.76 0.00 -
DY 0.70 0.57 1.68 1.98 0.00 -
P/NAPS 1.45 1.81 1.69 1.18 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 19/11/24 20/11/23 17/11/22 16/11/21 - -
Price 0.965 1.02 1.37 0.635 0.00 -
P/RPS 2.51 3.05 3.93 2.99 0.00 -
P/EPS 32.55 25.86 23.40 16.34 0.00 -
EY 3.07 3.87 4.27 6.12 0.00 -
DY 0.69 0.65 1.27 2.10 0.00 -
P/NAPS 1.46 1.59 2.25 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment