[CEKD] YoY Annualized Quarter Result on 28-Feb-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Revenue 31,870 31,870 29,700 0 -
PBT 5,334 5,334 5,692 0 -
Tax -1,240 -1,240 -2,414 0 -
NP 4,094 4,094 3,278 0 -
-
NP to SH 4,036 4,094 3,278 0 -
-
Tax Rate 23.25% 23.25% 42.41% - -
Total Cost 27,776 27,776 26,422 0 -
-
Net Worth 0 66,154 66,154 0 -
Dividend
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Net Worth 0 66,154 66,154 0 -
NOSH 194,038 194,573 194,573 144,105 16.01%
Ratio Analysis
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
NP Margin 12.85% 12.85% 11.04% 0.00% -
ROE 0.00% 6.19% 4.96% 0.00% -
Per Share
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
RPS 16.42 16.38 15.26 0.00 -
EPS 2.08 2.10 1.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.34 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 143,669
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
RPS 16.38 16.38 15.26 0.00 -
EPS 2.07 2.10 1.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.34 0.34 0.00 -
Price Multiplier on Financial Quarter End Date
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Date 01/03/23 28/02/23 28/02/22 - -
Price 0.56 0.565 0.625 0.00 -
P/RPS 3.41 3.45 4.09 0.00 -
P/EPS 26.92 26.85 37.10 0.00 -
EY 3.71 3.72 2.70 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.66 1.84 0.00 -
Price Multiplier on Announcement Date
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Date - 27/04/23 25/04/22 - -
Price 0.00 0.515 0.58 0.00 -
P/RPS 0.00 3.14 3.80 0.00 -
P/EPS 0.00 24.48 34.43 0.00 -
EY 0.00 4.09 2.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.51 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment