[CEKD] YoY Annualized Quarter Result on 28-Feb-2022 [#2]

Stock
[CEKD] CEKD BERHAD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 403.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Revenue 34,586 31,870 31,870 29,700 0 -
PBT 8,646 5,334 5,334 5,692 0 -
Tax -2,068 -1,240 -1,240 -2,414 0 -
NP 6,578 4,094 4,094 3,278 0 -
-
NP to SH 6,312 4,036 4,094 3,278 0 -
-
Tax Rate 23.92% 23.25% 23.25% 42.41% - -
Total Cost 28,008 27,776 27,776 26,422 0 -
-
Net Worth 70,046 0 66,154 66,154 0 -
Dividend
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Div 4,864 - - - - -
Div Payout % 77.06% - - - - -
Equity
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Net Worth 70,046 0 66,154 66,154 0 -
NOSH 194,573 194,038 194,573 194,573 144,105 10.51%
Ratio Analysis
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
NP Margin 19.02% 12.85% 12.85% 11.04% 0.00% -
ROE 9.01% 0.00% 6.19% 4.96% 0.00% -
Per Share
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
RPS 17.78 16.42 16.38 15.26 0.00 -
EPS 3.24 2.08 2.10 1.68 0.00 -
DPS 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.00 0.34 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 194,573
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
RPS 17.78 16.38 16.38 15.26 0.00 -
EPS 3.24 2.07 2.10 1.68 0.00 -
DPS 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.00 0.34 0.34 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Date 29/02/24 01/03/23 28/02/23 28/02/22 - -
Price 0.51 0.56 0.565 0.625 0.00 -
P/RPS 2.87 3.41 3.45 4.09 0.00 -
P/EPS 15.72 26.92 26.85 37.10 0.00 -
EY 6.36 3.71 3.72 2.70 0.00 -
DY 4.90 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.00 1.66 1.84 0.00 -
Price Multiplier on Announcement Date
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Date 23/04/24 - 27/04/23 25/04/22 - -
Price 0.49 0.00 0.515 0.58 0.00 -
P/RPS 2.76 0.00 3.14 3.80 0.00 -
P/EPS 15.10 0.00 24.48 34.43 0.00 -
EY 6.62 0.00 4.09 2.90 0.00 -
DY 5.10 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.00 1.51 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment