[CEKD] YoY Quarter Result on 28-Feb-2022 [#2]

Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 807.04%
YoY--%
Quarter Report
View:
Show?
Quarter Result
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Revenue 8,224 8,247 8,247 7,769 0 -
PBT 1,748 1,311 1,311 2,574 0 -
Tax -427 -268 -268 -665 0 -
NP 1,321 1,043 1,043 1,909 0 -
-
NP to SH 1,247 1,017 1,043 1,909 0 -
-
Tax Rate 24.43% 20.44% 20.44% 25.84% - -
Total Cost 6,903 7,204 7,204 5,860 0 -
-
Net Worth 70,046 0 66,154 66,154 0 -
Dividend
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Div 1,459 - - - - -
Div Payout % 117.02% - - - - -
Equity
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Net Worth 70,046 0 66,154 66,154 0 -
NOSH 194,573 195,576 194,573 194,573 143,669 10.62%
Ratio Analysis
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
NP Margin 16.06% 12.65% 12.65% 24.57% 0.00% -
ROE 1.78% 0.00% 1.58% 2.89% 0.00% -
Per Share
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
RPS 4.23 4.22 4.24 3.99 0.00 -
EPS 0.64 0.52 0.54 0.98 0.00 -
DPS 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.00 0.34 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 194,573
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
RPS 4.23 4.24 4.24 3.99 0.00 -
EPS 0.64 0.52 0.54 0.98 0.00 -
DPS 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.00 0.34 0.34 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Date 29/02/24 01/03/23 28/02/23 28/02/22 - -
Price 0.51 0.56 0.565 0.625 0.00 -
P/RPS 12.07 13.28 13.33 15.65 0.00 -
P/EPS 79.58 107.69 105.40 63.70 0.00 -
EY 1.26 0.93 0.95 1.57 0.00 -
DY 1.47 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.00 1.66 1.84 0.00 -
Price Multiplier on Announcement Date
29/02/24 01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Date 23/04/24 - 27/04/23 25/04/22 - -
Price 0.49 0.00 0.515 0.58 0.00 -
P/RPS 11.59 0.00 12.15 14.53 0.00 -
P/EPS 76.46 0.00 96.07 59.12 0.00 -
EY 1.31 0.00 1.04 1.69 0.00 -
DY 1.53 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.00 1.51 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment