[MHCARE] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[MHCARE] METRO HEALTHCARE BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 16.53%
YoY- 62.98%
Quarter Report
Latest QR
Upcoming QR
MHCARE's Result
MHCARE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 39,012 41,648 22,280 22,002 19,644 0 -
PBT 6,924 12,442 4,976 3,694 2,648 0 -
Tax -1,678 -3,722 -1,166 -1,572 -1,346 0 -
NP 5,246 8,720 3,810 2,122 1,302 0 -
-
NP to SH 5,246 8,720 3,810 2,122 1,302 0 -
-
Tax Rate 24.23% 29.91% 23.43% 42.56% 50.83% - -
Total Cost 33,766 32,928 18,470 19,880 18,342 0 -
-
Net Worth 32,870 28,672 19,175 16,934 156,908 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 8,140 2,656 2,427 - - - -
Div Payout % 155.18% 30.47% 63.71% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 32,870 28,672 19,175 16,934 156,908 0 -
NOSH 616,710 205,570 202,270 200,650 200,650 2 1150.86%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 13.45% 20.94% 17.10% 9.64% 6.63% 0.00% -
ROE 15.96% 30.41% 19.87% 12.53% 0.83% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.33 20.38 11.01 10.97 9.79 0.00 -
EPS 0.86 4.26 1.90 1.06 0.66 0.00 -
DPS 1.32 1.30 1.20 0.00 0.00 0.00 -
NAPS 0.0533 0.1403 0.0948 0.0844 0.782 0.00 -
Adjusted Per Share Value based on latest NOSH - 200,650
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.74 5.06 2.71 2.68 2.39 0.00 -
EPS 0.64 1.06 0.46 0.26 0.16 0.00 -
DPS 0.99 0.32 0.30 0.00 0.00 0.00 -
NAPS 0.04 0.0349 0.0233 0.0206 0.1908 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.68 1.15 0.97 0.71 0.38 0.00 -
P/RPS 10.75 5.64 8.81 6.47 3.88 0.00 -
P/EPS 79.94 26.95 51.50 67.14 58.56 0.00 -
EY 1.25 3.71 1.94 1.49 1.71 0.00 -
DY 1.94 1.13 1.24 0.00 0.00 0.00 -
P/NAPS 12.76 8.20 10.23 8.41 0.49 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/22 26/08/21 18/08/20 23/08/19 09/08/18 - -
Price 0.67 1.00 0.98 0.74 0.36 0.00 -
P/RPS 10.59 4.91 8.90 6.75 3.68 0.00 -
P/EPS 78.76 23.44 52.03 69.97 55.48 0.00 -
EY 1.27 4.27 1.92 1.43 1.80 0.00 -
DY 1.97 1.30 1.22 0.00 0.00 0.00 -
P/NAPS 12.57 7.13 10.34 8.77 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment