[ABFMY1] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[ABFMY1] ABF MALAYSIA BOND INDEX FUND
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABFMY1's Result
ABFMY1's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 22,077 25,954 37,074 10,605 6,068 0 0 -
PBT 20,962 24,857 36,042 -5,158 4,840 18,654 12,104 9.57%
Tax 0 0 0 0 0 0 0 -
NP 20,962 24,857 36,042 -5,158 4,840 18,654 12,104 9.57%
-
NP to SH 20,962 24,857 36,042 0 4,840 18,654 12,104 9.57%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 1,114 1,097 1,032 15,763 1,228 -18,654 -12,104 -
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 25,040 26,863 24,735 11,893 10,002 9,970 9,979 16.55%
Div Payout % 119.45% 108.07% 68.63% 0.00% 206.67% 53.45% 82.45% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 536,587 537,262 481,853 482,166 484,000 482,448 482,872 1.77%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 94.95% 95.77% 97.22% -48.64% 79.76% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.11 4.83 7.69 2.20 1.25 0.00 0.00 -
EPS 3.91 4.63 7.48 -1.07 1.00 3.87 2.51 7.66%
DPS 4.67 5.00 5.13 2.47 2.07 2.07 2.07 14.50%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 481,249
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.54 1.81 2.59 0.74 0.42 0.00 0.00 -
EPS 1.47 1.74 2.52 -1.07 0.34 1.30 0.85 9.55%
DPS 1.75 1.88 1.73 0.83 0.70 0.70 0.70 16.48%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 24/08/09 15/09/06 15/09/06 15/09/06 -
Price 1.103 1.068 1.062 1.06 1.05 1.05 1.05 -
P/RPS 26.81 22.11 13.80 48.19 83.75 0.00 0.00 -
P/EPS 28.23 23.08 14.20 -99.37 105.00 27.16 41.89 -6.36%
EY 3.54 4.33 7.04 -1.01 0.95 3.68 2.39 6.75%
DY 4.23 4.68 4.83 2.33 1.97 1.97 1.97 13.56%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 29/11/11 30/11/10 20/11/09 15/09/06 15/09/06 15/09/06 -
Price 1.103 1.072 1.062 1.062 1.05 1.05 1.05 -
P/RPS 26.81 22.19 13.80 48.28 83.75 0.00 0.00 -
P/EPS 28.23 23.17 14.20 -99.56 105.00 27.16 41.89 -6.36%
EY 3.54 4.32 7.04 -1.00 0.95 3.68 2.39 6.75%
DY 4.23 4.66 4.83 2.32 1.97 1.97 1.97 13.56%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment