[MAA] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -99.16%
YoY- 69.8%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 276,057 277,634 295,477 187,014 167,016 100,373 391,316 -4.54%
PBT -44,293 21,380 -61,365 -2,728 -16,918 43,449 383,952 -
Tax -4,848 -10,581 -12,839 -3,844 -4,949 -1,152 -5,137 -0.76%
NP -49,141 10,798 -74,204 -6,572 -21,868 42,297 378,814 -
-
NP to SH -40,521 19,776 -65,791 -6,612 -21,894 40,820 378,212 -
-
Tax Rate - 49.49% - - - 2.65% 1.34% -
Total Cost 325,198 266,836 369,681 193,586 188,884 58,076 12,501 54.37%
-
Net Worth 387,686 398,235 456,256 516,856 527,889 560,711 568,257 -4.96%
Dividend
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 21,877 10,940 328 1,593 -
Div Payout % - - - 0.00% 0.00% 0.80% 0.42% -
Equity
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 387,686 398,235 456,256 516,856 527,889 560,711 568,257 -4.96%
NOSH 263,732 273,518 273,518 273,518 273,518 273,518 292,693 -1.37%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -17.80% 3.89% -25.11% -3.51% -13.09% 42.14% 96.81% -
ROE -10.45% 4.97% -14.42% -1.28% -4.15% 7.28% 66.56% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 104.67 105.27 112.04 68.39 61.06 36.70 134.28 -3.26%
EPS -15.36 7.49 -24.95 -2.41 -8.00 14.92 130.88 -
DPS 0.00 0.00 0.00 8.00 4.00 0.12 0.55 -
NAPS 1.47 1.51 1.73 1.89 1.93 2.05 1.95 -3.69%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 104.74 105.34 112.11 70.96 63.37 38.08 148.47 -4.54%
EPS -15.37 7.50 -24.96 -2.51 -8.31 15.49 143.50 -
DPS 0.00 0.00 0.00 8.30 4.15 0.12 0.60 -
NAPS 1.4709 1.511 1.7311 1.961 2.0029 2.1274 2.1561 -4.96%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.36 0.35 0.585 0.80 0.575 0.805 0.96 -
P/RPS 0.34 0.33 0.52 1.17 0.94 2.19 0.71 -9.34%
P/EPS -2.34 4.67 -2.35 -33.09 -7.18 5.39 0.74 -
EY -42.68 21.42 -42.64 -3.02 -13.92 18.54 135.19 -
DY 0.00 0.00 0.00 10.00 6.96 0.15 0.57 -
P/NAPS 0.24 0.23 0.34 0.42 0.30 0.39 0.49 -9.07%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/05/24 26/05/23 23/05/22 27/11/19 22/11/18 23/11/17 29/11/16 -
Price 0.38 0.31 0.615 0.76 0.49 0.79 0.89 -
P/RPS 0.36 0.29 0.55 1.11 0.80 2.15 0.66 -7.75%
P/EPS -2.47 4.13 -2.47 -31.43 -6.12 5.29 0.69 -
EY -40.43 24.19 -40.56 -3.18 -16.34 18.89 145.83 -
DY 0.00 0.00 0.00 10.53 8.16 0.15 0.61 -
P/NAPS 0.26 0.21 0.36 0.40 0.25 0.39 0.46 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment