[MAA] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 59.9%
YoY- -25.29%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 71,792 67,964 62,820 48,105 45,271 42,172 6,502 37.71%
PBT -22,455 5,629 -83,205 -3,294 -1,863 1,210 2,072 -
Tax -2,523 -4,750 -2,128 -10 -740 153 -123 49.56%
NP -24,978 879 -85,333 -3,304 -2,603 1,363 1,949 -
-
NP to SH -23,427 3,382 -83,365 -3,299 -2,633 740 1,949 -
-
Tax Rate - 84.38% - - - -12.64% 5.94% -
Total Cost 96,770 67,085 148,153 51,409 47,874 40,809 4,553 50.27%
-
Net Worth 387,686 398,235 456,256 516,856 527,889 560,711 568,257 -4.96%
Dividend
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 16,408 - 82 87 -
Div Payout % - - - 0.00% - 11.09% 4.49% -
Equity
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 387,686 398,235 456,256 516,856 527,889 560,711 568,257 -4.96%
NOSH 263,732 273,518 273,518 273,518 273,518 273,518 292,693 -1.37%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -34.79% 1.29% -135.84% -6.87% -5.75% 3.23% 29.98% -
ROE -6.04% 0.85% -18.27% -0.64% -0.50% 0.13% 0.34% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 27.22 25.77 23.82 17.59 16.55 15.42 2.23 39.57%
EPS -8.88 1.28 -31.61 -1.21 -0.96 0.27 0.67 -
DPS 0.00 0.00 0.00 6.00 0.00 0.03 0.03 -
NAPS 1.47 1.51 1.73 1.89 1.93 2.05 1.95 -3.69%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 27.24 25.79 23.83 18.25 17.18 16.00 2.47 37.69%
EPS -8.89 1.28 -31.63 -1.25 -1.00 0.28 0.74 -
DPS 0.00 0.00 0.00 6.23 0.00 0.03 0.03 -
NAPS 1.4709 1.511 1.7311 1.961 2.0029 2.1274 2.1561 -4.96%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.36 0.35 0.585 0.80 0.575 0.805 0.96 -
P/RPS 1.32 1.36 2.46 4.55 3.47 5.22 43.03 -37.14%
P/EPS -4.05 27.29 -1.85 -66.32 -59.73 297.54 143.54 -
EY -24.67 3.66 -54.03 -1.51 -1.67 0.34 0.70 -
DY 0.00 0.00 0.00 7.50 0.00 0.04 0.03 -
P/NAPS 0.24 0.23 0.34 0.42 0.30 0.39 0.49 -9.07%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/05/24 26/05/23 23/05/22 27/11/19 22/11/18 23/11/17 29/11/16 -
Price 0.38 0.31 0.615 0.76 0.49 0.79 0.89 -
P/RPS 1.40 1.20 2.58 4.32 2.96 5.12 39.89 -36.00%
P/EPS -4.28 24.17 -1.95 -63.00 -50.90 292.00 133.07 -
EY -23.38 4.14 -51.40 -1.59 -1.96 0.34 0.75 -
DY 0.00 0.00 0.00 7.89 0.00 0.04 0.03 -
P/NAPS 0.26 0.21 0.36 0.40 0.25 0.39 0.46 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment