[MAA] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -198.73%
YoY- 69.8%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 104,493 54,332 194,400 140,261 92,156 44,243 168,856 -27.40%
PBT 596 -28,564 -29,525 -2,046 1,248 7,782 -24,373 -
Tax -7,788 -1,944 -1,737 -2,883 -2,873 -1,185 -2,965 90.48%
NP -7,192 -30,508 -31,262 -4,929 -1,625 6,597 -27,338 -58.97%
-
NP to SH -7,326 -30,497 -31,217 -4,959 -1,660 6,566 -27,457 -58.58%
-
Tax Rate 1,306.71% - - - 230.21% 15.23% - -
Total Cost 111,685 84,840 225,662 145,190 93,781 37,646 196,194 -31.33%
-
Net Worth 488,848 464,715 489,496 516,856 533,360 536,095 530,624 -5.32%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 16,407 16,408 - - 8,205 -
Div Payout % - - 0.00% 0.00% - - 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 488,848 464,715 489,496 516,856 533,360 536,095 530,624 -5.32%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -6.88% -56.15% -16.08% -3.51% -1.76% 14.91% -16.19% -
ROE -1.50% -6.56% -6.38% -0.96% -0.31% 1.22% -5.17% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 38.26 19.88 71.09 51.29 33.69 16.18 61.73 -27.32%
EPS -2.69 -11.16 -11.42 -1.81 -0.61 2.40 -10.04 -58.47%
DPS 0.00 0.00 6.00 6.00 0.00 0.00 3.00 -
NAPS 1.79 1.70 1.79 1.89 1.95 1.96 1.94 -5.22%
Adjusted Per Share Value based on latest NOSH - 273,518
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.65 20.61 73.76 53.22 34.97 16.79 64.07 -27.40%
EPS -2.78 -11.57 -11.84 -1.88 -0.63 2.49 -10.42 -58.59%
DPS 0.00 0.00 6.23 6.23 0.00 0.00 3.11 -
NAPS 1.8548 1.7632 1.8572 1.961 2.0237 2.034 2.0133 -5.32%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.72 0.57 0.78 0.80 0.965 1.02 0.495 -
P/RPS 1.88 2.87 1.10 1.56 2.86 6.31 0.80 76.84%
P/EPS -26.84 -5.11 -6.83 -44.12 -159.00 42.49 -4.93 209.79%
EY -3.73 -19.57 -14.64 -2.27 -0.63 2.35 -20.28 -67.69%
DY 0.00 0.00 7.69 7.50 0.00 0.00 6.06 -
P/NAPS 0.40 0.34 0.44 0.42 0.49 0.52 0.26 33.30%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 30/06/20 28/02/20 27/11/19 29/08/19 29/05/19 27/02/19 -
Price 0.73 0.72 0.785 0.76 0.84 0.795 0.60 -
P/RPS 1.91 3.62 1.10 1.48 2.49 4.91 0.97 57.16%
P/EPS -27.21 -6.45 -6.88 -41.91 -138.41 33.12 -5.98 174.84%
EY -3.67 -15.49 -14.54 -2.39 -0.72 3.02 -16.73 -63.66%
DY 0.00 0.00 7.64 7.89 0.00 0.00 5.00 -
P/NAPS 0.41 0.42 0.44 0.40 0.43 0.41 0.31 20.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment