[MAA] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -97.57%
YoY- -62.03%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 62,820 48,105 45,271 42,172 6,502 139,669 187,840 -13.58%
PBT -83,205 -3,294 -1,863 1,210 2,072 -1,404 12,890 -
Tax -2,128 -10 -740 153 -123 -746 -1,599 3.88%
NP -85,333 -3,304 -2,603 1,363 1,949 -2,150 11,291 -
-
NP to SH -83,365 -3,299 -2,633 740 1,949 -1,518 9,967 -
-
Tax Rate - - - -12.64% 5.94% - 12.40% -
Total Cost 148,153 51,409 47,874 40,809 4,553 141,819 176,549 -2.30%
-
Net Worth 456,256 516,856 527,889 560,711 568,257 394,679 304,463 5.53%
Dividend
31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 16,408 - 82 87 91 - -
Div Payout % - 0.00% - 11.09% 4.49% 0.00% - -
Equity
31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 456,256 516,856 527,889 560,711 568,257 394,679 304,463 5.53%
NOSH 273,518 273,518 273,518 273,518 292,693 303,600 304,463 -1.41%
Ratio Analysis
31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -135.84% -6.87% -5.75% 3.23% 29.98% -1.54% 6.01% -
ROE -18.27% -0.64% -0.50% 0.13% 0.34% -0.38% 3.27% -
Per Share
31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.82 17.59 16.55 15.42 2.23 46.00 61.70 -11.91%
EPS -31.61 -1.21 -0.96 0.27 0.67 -0.50 3.28 -
DPS 0.00 6.00 0.00 0.03 0.03 0.03 0.00 -
NAPS 1.73 1.89 1.93 2.05 1.95 1.30 1.00 7.57%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.83 18.25 17.18 16.00 2.47 52.99 71.27 -13.58%
EPS -31.63 -1.25 -1.00 0.28 0.74 -0.58 3.78 -
DPS 0.00 6.23 0.00 0.03 0.03 0.03 0.00 -
NAPS 1.7311 1.961 2.0029 2.1274 2.1561 1.4975 1.1552 5.53%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/22 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.585 0.80 0.575 0.805 0.96 0.745 0.67 -
P/RPS 2.46 4.55 3.47 5.22 43.03 1.62 1.09 11.45%
P/EPS -1.85 -66.32 -59.73 297.54 143.54 -149.00 20.47 -
EY -54.03 -1.51 -1.67 0.34 0.70 -0.67 4.89 -
DY 0.00 7.50 0.00 0.04 0.03 0.04 0.00 -
P/NAPS 0.34 0.42 0.30 0.39 0.49 0.57 0.67 -8.64%
Price Multiplier on Announcement Date
31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/05/22 27/11/19 22/11/18 23/11/17 29/11/16 24/11/15 19/11/14 -
Price 0.615 0.76 0.49 0.79 0.89 0.78 0.65 -
P/RPS 2.58 4.32 2.96 5.12 39.89 1.70 1.05 12.72%
P/EPS -1.95 -63.00 -50.90 292.00 133.07 -156.00 19.86 -
EY -51.40 -1.59 -1.96 0.34 0.75 -0.64 5.04 -
DY 0.00 7.89 0.00 0.04 0.03 0.04 0.00 -
P/NAPS 0.36 0.40 0.25 0.39 0.46 0.60 0.65 -7.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment