[SYMLIFE] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -43.31%
YoY- -20.13%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 128,464 297,619 265,643 220,774 198,881 122,956 232,690 -9.42%
PBT -69,126 37,876 82,782 76,918 95,681 37,968 33,911 -
Tax -12,501 -5,489 -27,491 -26,843 -20,254 -5,921 -3,652 22.75%
NP -81,627 32,387 55,291 50,075 75,427 32,047 30,259 -
-
NP to SH -72,372 36,474 62,824 62,459 78,204 33,157 31,822 -
-
Tax Rate - 14.49% 33.21% 34.90% 21.17% 15.59% 10.77% -
Total Cost 210,091 265,232 210,352 170,699 123,454 90,909 202,431 0.62%
-
Net Worth 930,349 1,002,419 917,599 882,916 818,118 634,497 609,204 7.30%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 111 109 - - 84 -
Div Payout % - - 0.18% 0.17% - - 0.27% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 930,349 1,002,419 917,599 882,916 818,118 634,497 609,204 7.30%
NOSH 716,445 716,445 631,804 600,572 590,281 310,000 282,039 16.80%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -63.54% 10.88% 20.81% 22.68% 37.93% 26.06% 13.00% -
ROE -7.78% 3.64% 6.85% 7.07% 9.56% 5.23% 5.22% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 19.61 45.43 47.48 40.51 37.19 43.60 82.50 -21.28%
EPS -11.05 5.86 10.96 11.46 20.75 11.76 11.28 -
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.03 -
NAPS 1.42 1.53 1.64 1.62 1.53 2.25 2.16 -6.74%
Adjusted Per Share Value based on latest NOSH - 600,572
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 17.93 41.54 37.08 30.82 27.76 17.16 32.48 -9.42%
EPS -10.10 5.09 8.77 8.72 10.92 4.63 4.44 -
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.01 -
NAPS 1.2986 1.3992 1.2808 1.2324 1.1419 0.8856 0.8503 7.30%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.415 0.505 0.82 0.295 0.42 0.80 0.865 -
P/RPS 2.12 1.11 1.73 0.73 1.13 1.83 1.05 12.41%
P/EPS -3.76 9.07 7.30 2.57 2.87 6.80 7.67 -
EY -26.62 11.02 13.69 38.85 34.82 14.70 13.04 -
DY 0.00 0.00 0.02 0.07 0.00 0.00 0.03 -
P/NAPS 0.29 0.33 0.50 0.18 0.27 0.36 0.40 -5.21%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 25/05/22 25/05/21 26/06/20 31/05/19 30/05/18 24/05/17 -
Price 0.38 0.505 0.675 0.395 0.405 0.66 1.04 -
P/RPS 1.94 1.11 1.42 0.98 1.09 1.51 1.26 7.45%
P/EPS -3.44 9.07 6.01 3.45 2.77 5.61 9.22 -
EY -29.07 11.02 16.63 29.01 36.11 17.81 10.85 -
DY 0.00 0.00 0.03 0.05 0.00 0.00 0.03 -
P/NAPS 0.27 0.33 0.41 0.24 0.26 0.29 0.48 -9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment