[SPTOTO] YoY Annualized Quarter Result on 31-Jul-2001 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -72.67%
YoY- -73.36%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 2,528,112 2,335,608 2,069,584 586,767 2,339,072 2,338,752 2,132,912 -0.18%
PBT 527,496 434,688 387,196 106,349 396,560 413,744 451,644 -0.16%
Tax -171,872 -133,860 -119,392 -28,818 -105,548 -103,244 40 -
NP 355,624 300,828 267,804 77,531 291,012 310,500 451,684 0.25%
-
NP to SH 355,624 300,828 267,804 77,531 291,012 310,500 451,684 0.25%
-
Tax Rate 32.58% 30.79% 30.84% 27.10% 26.62% 24.95% -0.01% -
Total Cost 2,172,488 2,034,780 1,801,780 509,236 2,048,060 2,028,252 1,681,228 -0.27%
-
Net Worth 757,495 797,767 339,485 1,046,951 885,142 765,160 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 287,050 - 3,005,281 - - - - -100.00%
Div Payout % 80.72% - 1,122.19% - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 757,495 797,767 339,485 1,046,951 885,142 765,160 0 -100.00%
NOSH 996,704 774,531 556,533 565,919 571,059 554,464 564,605 -0.60%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 14.07% 12.88% 12.94% 13.21% 12.44% 13.28% 21.18% -
ROE 46.95% 37.71% 78.89% 7.41% 32.88% 40.58% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 253.65 301.55 371.87 103.68 409.60 421.80 377.77 0.42%
EPS 35.68 38.84 48.12 13.70 50.96 56.00 80.00 0.86%
DPS 28.80 0.00 540.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.76 1.03 0.61 1.85 1.55 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 565,919
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 187.13 172.88 153.19 43.43 173.14 173.11 157.88 -0.18%
EPS 26.32 22.27 19.82 5.74 21.54 22.98 33.43 0.25%
DPS 21.25 0.00 222.45 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5607 0.5905 0.2513 0.7749 0.6552 0.5664 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 3.62 3.91 1.65 1.86 2.50 0.00 0.00 -
P/RPS 1.43 1.30 0.44 1.79 0.61 0.00 0.00 -100.00%
P/EPS 10.15 10.07 3.43 13.58 4.91 0.00 0.00 -100.00%
EY 9.86 9.93 29.16 7.37 20.38 0.00 0.00 -100.00%
DY 7.96 0.00 327.27 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.76 3.80 2.70 1.01 1.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 13/09/04 22/09/03 18/09/02 21/09/01 19/09/00 15/09/99 - -
Price 3.64 4.05 1.47 1.75 2.19 0.00 0.00 -
P/RPS 1.44 1.34 0.40 1.69 0.53 0.00 0.00 -100.00%
P/EPS 10.20 10.43 3.05 12.77 4.30 0.00 0.00 -100.00%
EY 9.80 9.59 32.73 7.83 23.27 0.00 0.00 -100.00%
DY 7.91 0.00 367.35 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.79 3.93 2.41 0.95 1.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment