[SPTOTO] QoQ Cumulative Quarter Result on 31-Jul-2001 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -72.67%
YoY- 6.57%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 2,296,033 1,729,119 1,170,429 586,767 2,333,339 1,724,192 1,151,638 58.60%
PBT 426,805 321,774 215,778 106,349 400,858 289,900 209,811 60.75%
Tax -122,959 -93,205 -63,643 -28,818 -117,224 -84,043 -59,808 61.89%
NP 303,846 228,569 152,135 77,531 283,634 205,857 150,003 60.29%
-
NP to SH 303,846 228,569 152,135 77,531 283,634 205,857 150,003 60.29%
-
Tax Rate 28.81% 28.97% 29.49% 27.10% 29.24% 28.99% 28.51% -
Total Cost 1,992,187 1,500,550 1,018,294 509,236 2,049,705 1,518,335 1,001,635 58.35%
-
Net Worth 1,047,744 1,070,371 1,065,168 1,046,951 967,628 947,577 919,668 9.10%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 278,655 139,371 55,767 - 158,442 851 - -
Div Payout % 91.71% 60.98% 36.66% - 55.86% 0.41% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,047,744 1,070,371 1,065,168 1,046,951 967,628 947,577 919,668 9.10%
NOSH 557,311 557,485 557,679 565,919 565,864 567,411 571,222 -1.63%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 13.23% 13.22% 13.00% 13.21% 12.16% 11.94% 13.03% -
ROE 29.00% 21.35% 14.28% 7.41% 29.31% 21.72% 16.31% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 411.98 310.16 209.87 103.68 412.35 303.87 201.61 61.24%
EPS 54.52 41.00 27.28 13.70 50.13 36.28 26.26 62.96%
DPS 50.00 25.00 10.00 0.00 28.00 0.15 0.00 -
NAPS 1.88 1.92 1.91 1.85 1.71 1.67 1.61 10.92%
Adjusted Per Share Value based on latest NOSH - 565,919
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 169.95 127.99 86.63 43.43 172.71 127.62 85.24 58.61%
EPS 22.49 16.92 11.26 5.74 20.99 15.24 11.10 60.32%
DPS 20.63 10.32 4.13 0.00 11.73 0.06 0.00 -
NAPS 0.7755 0.7923 0.7884 0.7749 0.7162 0.7014 0.6807 9.10%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.83 2.69 2.06 1.86 1.60 1.94 2.08 -
P/RPS 0.93 0.87 0.98 1.79 0.39 0.64 1.03 -6.59%
P/EPS 7.02 6.56 7.55 13.58 3.19 5.35 7.92 -7.74%
EY 14.23 15.24 13.24 7.37 31.33 18.70 12.63 8.30%
DY 13.05 9.29 4.85 0.00 17.50 0.08 0.00 -
P/NAPS 2.04 1.40 1.08 1.01 0.94 1.16 1.29 35.84%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 20/06/02 18/03/02 28/11/01 21/09/01 21/06/01 27/03/01 27/11/00 -
Price 1.70 3.18 2.44 1.75 1.57 1.62 1.86 -
P/RPS 0.41 1.03 1.16 1.69 0.38 0.53 0.92 -41.74%
P/EPS 3.12 7.76 8.94 12.77 3.13 4.47 7.08 -42.17%
EY 32.07 12.89 11.18 7.83 31.93 22.40 14.12 73.04%
DY 29.41 7.86 4.10 0.00 17.83 0.09 0.00 -
P/NAPS 0.90 1.66 1.28 0.95 0.92 0.97 1.16 -15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment