[LANDMRK] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -386.91%
YoY- -191.78%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 95,672 77,216 70,476 55,404 60,740 54,428 48,724 11.89%
PBT -24,660 -1,752 10,740 -8,268 132 -1,448 9,244 -
Tax -1,696 -4,416 -4,344 -2,668 -3,880 -2,872 -732 15.01%
NP -26,356 -6,168 6,396 -10,936 -3,748 -4,320 8,512 -
-
NP to SH -26,356 -6,168 6,396 -10,936 -3,748 -4,320 8,500 -
-
Tax Rate - - 40.45% - 2,939.39% - 7.92% -
Total Cost 122,028 83,384 64,080 66,340 64,488 58,748 40,212 20.30%
-
Net Worth 1,765,082 1,773,300 1,787,972 1,774,701 1,735,915 1,680,823 1,714,488 0.48%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,765,082 1,773,300 1,787,972 1,774,701 1,735,915 1,680,823 1,714,488 0.48%
NOSH 480,948 481,875 484,545 479,649 493,157 476,153 482,954 -0.06%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -27.55% -7.99% 9.08% -19.74% -6.17% -7.94% 17.47% -
ROE -1.49% -0.35% 0.36% -0.62% -0.22% -0.26% 0.50% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 19.89 16.02 14.54 11.55 12.32 11.43 10.09 11.96%
EPS -5.48 -1.28 1.32 -2.28 -0.76 -0.88 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.67 3.68 3.69 3.70 3.52 3.53 3.55 0.55%
Adjusted Per Share Value based on latest NOSH - 479,649
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.25 11.50 10.50 8.25 9.05 8.11 7.26 11.88%
EPS -3.92 -0.92 0.95 -1.63 -0.56 -0.64 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6285 2.6407 2.6626 2.6428 2.5851 2.503 2.5532 0.48%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.94 1.26 1.01 0.98 1.01 1.52 1.27 -
P/RPS 4.73 7.86 6.94 8.48 8.20 13.30 12.59 -15.04%
P/EPS -17.15 -98.44 76.52 -42.98 -132.89 -167.54 72.16 -
EY -5.83 -1.02 1.31 -2.33 -0.75 -0.60 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.27 0.26 0.29 0.43 0.36 -5.27%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 22/05/15 28/05/14 29/05/13 17/05/12 26/05/11 27/05/10 -
Price 0.875 1.34 1.10 1.26 0.91 1.51 1.09 -
P/RPS 4.40 8.36 7.56 10.91 7.39 13.21 10.80 -13.88%
P/EPS -15.97 -104.69 83.33 -55.26 -119.74 -166.43 61.93 -
EY -6.26 -0.96 1.20 -1.81 -0.84 -0.60 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.36 0.30 0.34 0.26 0.43 0.31 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment