[LANDMRK] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -13.19%
YoY- 162.02%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 55,404 60,740 54,428 48,724 53,080 62,568 145,448 -14.84%
PBT -8,268 132 -1,448 9,244 4,408 18,248 65,796 -
Tax -2,668 -3,880 -2,872 -732 -1,152 -3,132 24,660 -
NP -10,936 -3,748 -4,320 8,512 3,256 15,116 90,456 -
-
NP to SH -10,936 -3,748 -4,320 8,500 3,244 16,708 63,548 -
-
Tax Rate - 2,939.39% - 7.92% 26.13% 17.16% -37.48% -
Total Cost 66,340 64,488 58,748 40,212 49,824 47,452 54,992 3.17%
-
Net Worth 1,774,701 1,735,915 1,680,823 1,714,488 1,684,017 1,094,662 501,451 23.42%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,774,701 1,735,915 1,680,823 1,714,488 1,684,017 1,094,662 501,451 23.42%
NOSH 479,649 493,157 476,153 482,954 477,058 480,114 481,424 -0.06%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -19.74% -6.17% -7.94% 17.47% 6.13% 24.16% 62.19% -
ROE -0.62% -0.22% -0.26% 0.50% 0.19% 1.53% 12.67% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.55 12.32 11.43 10.09 11.13 13.03 30.21 -14.79%
EPS -2.28 -0.76 -0.88 1.76 0.68 3.48 13.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.52 3.53 3.55 3.53 2.28 1.0416 23.49%
Adjusted Per Share Value based on latest NOSH - 482,954
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 8.25 9.05 8.11 7.26 7.90 9.32 21.66 -14.84%
EPS -1.63 -0.56 -0.64 1.27 0.48 2.49 9.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6428 2.5851 2.503 2.5532 2.5078 1.6301 0.7467 23.42%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.98 1.01 1.52 1.27 0.73 2.24 2.19 -
P/RPS 8.48 8.20 13.30 12.59 6.56 17.19 7.25 2.64%
P/EPS -42.98 -132.89 -167.54 72.16 107.35 64.37 16.59 -
EY -2.33 -0.75 -0.60 1.39 0.93 1.55 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.43 0.36 0.21 0.98 2.10 -29.37%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 17/05/12 26/05/11 27/05/10 27/05/09 29/05/08 29/05/07 -
Price 1.26 0.91 1.51 1.09 1.16 2.00 1.95 -
P/RPS 10.91 7.39 13.21 10.80 10.43 15.35 6.45 9.14%
P/EPS -55.26 -119.74 -166.43 61.93 170.59 57.47 14.77 -
EY -1.81 -0.84 -0.60 1.61 0.59 1.74 6.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.43 0.31 0.33 0.88 1.87 -24.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment