[PARAMON] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 64.42%
YoY- -31.65%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 372,626 957,758 881,224 654,990 517,270 560,516 464,032 -3.58%
PBT 4,548 128,826 157,572 85,982 105,970 111,436 97,210 -39.94%
Tax -2,794 -43,796 -41,806 -24,852 -25,104 -30,418 -21,728 -28.93%
NP 1,754 85,030 115,766 61,130 80,866 81,018 75,482 -46.55%
-
NP to SH 926,506 69,260 98,530 45,932 67,204 74,500 75,482 51.82%
-
Tax Rate 61.43% 34.00% 26.53% 28.90% 23.69% 27.30% 22.35% -
Total Cost 370,872 872,728 765,458 593,860 436,404 479,498 388,550 -0.77%
-
Net Worth 1,425,509 1,105,029 1,057,831 930,340 900,848 870,011 746,710 11.36%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 356,377 17,333 21,413 21,144 21,146 21,116 16,893 66.14%
Div Payout % 38.46% 25.03% 21.73% 46.03% 31.47% 28.34% 22.38% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,425,509 1,105,029 1,057,831 930,340 900,848 870,011 746,710 11.36%
NOSH 614,443 433,344 428,271 424,295 422,933 422,335 337,878 10.47%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.47% 8.88% 13.14% 9.33% 15.63% 14.45% 16.27% -
ROE 64.99% 6.27% 9.31% 4.94% 7.46% 8.56% 10.11% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 60.64 221.02 205.76 154.89 122.31 132.72 137.34 -12.72%
EPS 151.42 16.04 23.12 10.86 15.90 17.64 22.34 37.52%
DPS 58.00 4.00 5.00 5.00 5.00 5.00 5.00 50.39%
NAPS 2.32 2.55 2.47 2.20 2.13 2.06 2.21 0.81%
Adjusted Per Share Value based on latest NOSH - 424,295
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 59.79 153.69 141.40 105.10 83.00 89.94 74.46 -3.58%
EPS 148.67 11.11 15.81 7.37 10.78 11.95 12.11 51.82%
DPS 57.19 2.78 3.44 3.39 3.39 3.39 2.71 66.15%
NAPS 2.2874 1.7732 1.6974 1.4929 1.4455 1.3961 1.1982 11.36%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.91 2.25 1.84 1.84 1.32 2.01 1.56 -
P/RPS 1.50 1.02 0.89 1.19 1.08 1.51 1.14 4.67%
P/EPS 0.60 14.08 8.00 16.94 8.31 11.39 6.98 -33.54%
EY 165.70 7.10 12.50 5.90 12.04 8.78 14.32 50.33%
DY 63.74 1.78 2.72 2.72 3.79 2.49 3.21 64.48%
P/NAPS 0.39 0.88 0.74 0.84 0.62 0.98 0.71 -9.49%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 22/08/19 21/08/18 16/08/17 17/08/16 26/08/15 14/08/14 -
Price 0.81 1.30 1.87 1.86 1.42 1.45 1.55 -
P/RPS 1.34 0.59 0.91 1.20 1.16 1.09 1.13 2.87%
P/EPS 0.54 8.13 8.13 17.12 8.94 8.22 6.94 -34.63%
EY 186.16 12.29 12.30 5.84 11.19 12.17 14.41 53.12%
DY 71.60 3.08 2.67 2.69 3.52 3.45 3.23 67.52%
P/NAPS 0.35 0.51 0.76 0.85 0.67 0.70 0.70 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment