[PARAMON] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -10.97%
YoY- 0.54%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 613,024 946,181 871,442 642,001 554,411 558,285 491,092 3.76%
PBT 83,986 136,898 217,964 102,483 98,961 92,869 87,400 -0.66%
Tax 463,994 -39,663 -40,367 -23,678 -24,856 -26,015 -21,588 -
NP 547,980 97,235 177,597 78,805 74,105 66,854 65,812 42.32%
-
NP to SH 532,672 80,291 159,708 64,380 64,033 61,983 65,812 41.65%
-
Tax Rate -552.47% 28.97% 18.52% 23.10% 25.12% 28.01% 24.70% -
Total Cost 65,044 848,946 693,845 563,196 480,306 491,431 425,280 -26.85%
-
Net Worth 1,425,509 1,105,029 1,057,831 930,340 900,848 869,963 746,840 11.36%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 27,300 34,363 67,986 35,948 34,845 31,683 27,026 0.16%
Div Payout % 5.13% 42.80% 42.57% 55.84% 54.42% 51.12% 41.07% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,425,509 1,105,029 1,057,831 930,340 900,848 869,963 746,840 11.36%
NOSH 614,443 433,344 428,271 424,295 422,933 422,312 337,936 10.46%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 89.39% 10.28% 20.38% 12.27% 13.37% 11.97% 13.40% -
ROE 37.37% 7.27% 15.10% 6.92% 7.11% 7.12% 8.81% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 99.77 218.34 203.48 151.82 131.09 132.20 145.32 -6.07%
EPS 86.69 18.53 37.29 15.22 15.14 14.68 19.47 28.23%
DPS 4.50 8.00 16.00 8.50 8.25 7.50 8.00 -9.13%
NAPS 2.32 2.55 2.47 2.20 2.13 2.06 2.21 0.81%
Adjusted Per Share Value based on latest NOSH - 424,295
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 98.43 151.93 139.93 103.09 89.02 89.65 78.86 3.76%
EPS 85.53 12.89 25.64 10.34 10.28 9.95 10.57 41.64%
DPS 4.38 5.52 10.92 5.77 5.60 5.09 4.34 0.15%
NAPS 2.289 1.7744 1.6986 1.4939 1.4465 1.3969 1.1992 11.36%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.91 2.25 1.84 1.84 1.32 2.01 1.56 -
P/RPS 0.91 1.03 0.90 1.21 1.01 1.52 1.07 -2.66%
P/EPS 1.05 12.14 4.93 12.09 8.72 13.69 8.01 -28.70%
EY 95.27 8.23 20.27 8.27 11.47 7.30 12.48 40.27%
DY 4.95 3.56 8.70 4.62 6.25 3.73 5.13 -0.59%
P/NAPS 0.39 0.88 0.74 0.84 0.62 0.98 0.71 -9.49%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 22/08/19 21/08/18 16/08/17 17/08/16 26/08/15 14/08/14 -
Price 0.81 1.30 1.87 1.86 1.42 1.45 1.55 -
P/RPS 0.81 0.60 0.92 1.23 1.08 1.10 1.07 -4.52%
P/EPS 0.93 7.02 5.01 12.22 9.38 9.88 7.96 -30.05%
EY 107.03 14.25 19.94 8.19 10.66 10.12 12.56 42.87%
DY 5.56 6.15 8.56 4.57 5.81 5.17 5.16 1.25%
P/NAPS 0.35 0.51 0.76 0.85 0.67 0.70 0.70 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment