[SPB] YoY Annualized Quarter Result on 31-Jan-2002 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ- 700.41%
YoY- 1489.96%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 190,108 166,036 135,164 81,132 92,688 374,736 0 -100.00%
PBT 114,572 113,024 82,316 387,680 30,784 154,916 0 -100.00%
Tax -7,024 -7,552 -5,668 -53,980 -9,796 -11,016 0 -100.00%
NP 107,548 105,472 76,648 333,700 20,988 143,900 0 -100.00%
-
NP to SH 107,548 105,472 76,648 333,700 20,988 143,900 0 -100.00%
-
Tax Rate 6.13% 6.68% 6.89% 13.92% 31.82% 7.11% - -
Total Cost 82,560 60,564 58,516 -252,568 71,700 230,836 0 -100.00%
-
Net Worth 1,261,832 1,192,919 1,105,764 1,082,325 984,241 972,390 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,261,832 1,192,919 1,105,764 1,082,325 984,241 972,390 0 -100.00%
NOSH 343,823 343,780 343,405 343,595 342,941 343,600 0 -100.00%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 56.57% 63.52% 56.71% 411.31% 22.64% 38.40% 0.00% -
ROE 8.52% 8.84% 6.93% 30.83% 2.13% 14.80% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 55.29 48.30 39.36 23.61 27.03 109.06 0.00 -100.00%
EPS 31.28 30.68 22.32 97.12 6.12 41.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.67 3.47 3.22 3.15 2.87 2.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,595
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 55.33 48.32 39.34 23.61 26.97 109.06 0.00 -100.00%
EPS 31.30 30.69 22.31 97.11 6.11 41.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6722 3.4717 3.218 3.1498 2.8644 2.8299 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.23 2.28 1.53 1.63 1.82 2.32 0.00 -
P/RPS 4.03 4.72 3.89 6.90 6.73 2.13 0.00 -100.00%
P/EPS 7.13 7.43 6.85 1.68 29.74 5.54 0.00 -100.00%
EY 14.03 13.46 14.59 59.58 3.36 18.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.48 0.52 0.63 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/03/05 26/03/04 28/03/03 28/03/02 03/05/01 31/03/00 - -
Price 2.17 2.51 1.45 1.66 1.61 2.60 0.00 -
P/RPS 3.92 5.20 3.68 7.03 5.96 2.38 0.00 -100.00%
P/EPS 6.94 8.18 6.50 1.71 26.31 6.21 0.00 -100.00%
EY 14.41 12.22 15.39 58.51 3.80 16.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.45 0.53 0.56 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment