[SPB] QoQ TTM Result on 31-Jan-2002 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ- 187.52%
YoY- 215.74%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 138,328 209,896 207,260 204,739 207,628 105,797 101,606 22.76%
PBT 104,876 137,034 147,167 146,169 56,945 37,729 39,372 91.81%
Tax -16,627 -25,184 -24,073 -26,479 -15,254 -14,328 -15,379 5.32%
NP 88,249 111,850 123,094 119,690 41,691 23,401 23,993 137.71%
-
NP to SH 88,429 112,030 123,274 119,870 41,691 23,231 23,823 139.16%
-
Tax Rate 15.85% 18.38% 16.36% 18.12% 26.79% 37.98% 39.06% -
Total Cost 50,079 98,046 84,166 85,049 165,937 82,396 77,613 -25.27%
-
Net Worth 1,082,758 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 988,858 6.21%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - 30,941 30,599 30,599 -
Div Payout % - - - - 74.22% 131.72% 128.45% -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 1,082,758 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 988,858 6.21%
NOSH 342,645 345,675 343,536 343,595 343,796 344,038 343,353 -0.13%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 63.80% 53.29% 59.39% 58.46% 20.08% 22.12% 23.61% -
ROE 8.17% 10.13% 11.25% 11.08% 4.17% 2.31% 2.41% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 40.37 60.72 60.33 59.59 60.39 30.75 29.59 22.94%
EPS 25.81 32.41 35.88 34.89 12.13 6.75 6.94 139.46%
DPS 0.00 0.00 0.00 0.00 9.00 9.00 9.00 -
NAPS 3.16 3.20 3.19 3.15 2.91 2.92 2.88 6.36%
Adjusted Per Share Value based on latest NOSH - 343,595
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 40.26 61.08 60.32 59.58 60.42 30.79 29.57 22.77%
EPS 25.73 32.60 35.88 34.88 12.13 6.76 6.93 139.20%
DPS 0.00 0.00 0.00 0.00 9.00 8.91 8.91 -
NAPS 3.1511 3.2192 3.1892 3.1498 2.9115 2.9236 2.8778 6.21%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.76 1.81 2.09 1.63 1.39 1.62 1.61 -
P/RPS 4.36 2.98 3.46 2.74 2.30 5.27 5.44 -13.68%
P/EPS 6.82 5.58 5.82 4.67 11.46 23.99 23.20 -55.69%
EY 14.66 17.91 17.17 21.40 8.72 4.17 4.31 125.66%
DY 0.00 0.00 0.00 0.00 6.47 5.56 5.59 -
P/NAPS 0.56 0.57 0.66 0.52 0.48 0.55 0.56 0.00%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 26/09/02 28/06/02 28/03/02 31/12/01 04/10/01 29/06/01 -
Price 1.69 1.67 1.82 1.66 1.65 1.40 1.52 -
P/RPS 4.19 2.75 3.02 2.79 2.73 4.55 5.14 -12.70%
P/EPS 6.55 5.15 5.07 4.76 13.61 20.73 21.91 -55.19%
EY 15.27 19.41 19.72 21.02 7.35 4.82 4.56 123.33%
DY 0.00 0.00 0.00 0.00 5.45 6.43 5.92 -
P/NAPS 0.53 0.52 0.57 0.53 0.57 0.48 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment