[SPB] QoQ Annualized Quarter Result on 31-Jan-2002 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ- 700.41%
YoY- 1489.96%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 138,328 109,477 97,390 81,132 207,628 106,453 98,126 25.64%
PBT 104,876 149,533 216,654 387,680 56,945 42,748 36,210 102.79%
Tax -16,448 -24,548 -31,734 -53,980 -15,254 -11,546 -14,454 8.97%
NP 88,428 124,985 184,920 333,700 41,691 31,201 21,756 154.03%
-
NP to SH 88,428 124,985 184,920 333,700 41,691 31,201 21,756 154.03%
-
Tax Rate 15.68% 16.42% 14.65% 13.92% 26.79% 27.01% 39.92% -
Total Cost 49,900 -15,508 -87,530 -252,568 165,937 75,252 76,370 -24.64%
-
Net Worth 1,086,018 1,099,577 1,096,051 1,082,325 1,000,171 1,003,390 988,285 6.47%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 1,086,018 1,099,577 1,096,051 1,082,325 1,000,171 1,003,390 988,285 6.47%
NOSH 343,676 343,618 343,589 343,595 343,701 343,627 343,154 0.10%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 63.93% 114.17% 189.88% 411.31% 20.08% 29.31% 22.17% -
ROE 8.14% 11.37% 16.87% 30.83% 4.17% 3.11% 2.20% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 40.25 31.86 28.34 23.61 60.41 30.98 28.60 25.50%
EPS 25.73 36.37 53.82 97.12 12.13 9.08 6.34 153.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.20 3.19 3.15 2.91 2.92 2.88 6.36%
Adjusted Per Share Value based on latest NOSH - 343,595
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 40.26 31.86 28.34 23.61 60.42 30.98 28.56 25.64%
EPS 25.73 36.37 53.82 97.11 12.13 9.08 6.33 154.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1605 3.20 3.1897 3.1498 2.9107 2.9201 2.8761 6.46%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.76 1.81 2.09 1.63 1.39 1.62 1.61 -
P/RPS 4.37 5.68 7.37 6.90 2.30 5.23 5.63 -15.50%
P/EPS 6.84 4.98 3.88 1.68 11.46 17.84 25.39 -58.18%
EY 14.62 20.10 25.75 59.58 8.73 5.60 3.94 139.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.66 0.52 0.48 0.55 0.56 0.00%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 26/09/02 28/06/02 28/03/02 31/12/01 04/10/01 29/06/01 -
Price 1.69 1.67 1.82 1.66 1.65 1.40 1.52 -
P/RPS 4.20 5.24 6.42 7.03 2.73 4.52 5.32 -14.54%
P/EPS 6.57 4.59 3.38 1.71 13.60 15.42 23.97 -57.70%
EY 15.22 21.78 29.57 58.51 7.35 6.49 4.17 136.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.57 0.53 0.57 0.48 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment