[BURSA] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -1.95%
YoY- 310.52%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 347,414 518,350 289,609 266,966 292,646 4.37%
PBT 163,321 348,836 146,830 126,804 52,938 32.50%
Tax -42,128 -93,988 -39,733 -39,769 -31,737 7.33%
NP 121,193 254,848 107,097 87,034 21,201 54.57%
-
NP to SH 121,193 254,848 106,025 87,034 21,201 54.57%
-
Tax Rate 25.79% 26.94% 27.06% 31.36% 59.95% -
Total Cost 226,221 263,502 182,512 179,932 271,445 -4.45%
-
Net Worth 719,804 833,290 877,807 1,147,448 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 115,589 416,645 278,832 63,482 - -
Div Payout % 95.38% 163.49% 262.99% 72.94% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 719,804 833,290 877,807 1,147,448 0 -
NOSH 525,404 520,806 516,357 476,119 500,031 1.24%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 34.88% 49.17% 36.98% 32.60% 7.24% -
ROE 16.84% 30.58% 12.08% 7.59% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 66.12 99.53 56.09 56.07 58.53 3.09%
EPS 23.07 48.93 20.53 18.28 4.24 52.68%
DPS 22.00 80.00 54.00 13.33 0.00 -
NAPS 1.37 1.60 1.70 2.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,637
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 42.93 64.05 35.79 32.99 36.16 4.38%
EPS 14.98 31.49 13.10 10.75 2.62 54.58%
DPS 14.28 51.48 34.45 7.84 0.00 -
NAPS 0.8894 1.0296 1.0847 1.4178 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 6.35 11.00 5.70 4.58 0.00 -
P/RPS 9.60 11.05 10.16 8.17 0.00 -
P/EPS 27.53 22.48 27.76 25.05 0.00 -
EY 3.63 4.45 3.60 3.99 0.00 -
DY 3.46 7.27 9.47 2.91 0.00 -
P/NAPS 4.64 6.88 3.35 1.90 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/10/08 11/10/07 31/10/06 31/10/05 - -
Price 5.15 13.20 5.95 4.54 0.00 -
P/RPS 7.79 13.26 10.61 8.10 0.00 -
P/EPS 22.33 26.98 28.98 24.84 0.00 -
EY 4.48 3.71 3.45 4.03 0.00 -
DY 4.27 6.06 9.08 2.94 0.00 -
P/NAPS 3.76 8.25 3.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment