[BURSA] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
11-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -13.88%
YoY- 123.0%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 86,765 86,289 73,633 122,303 68,063 64,198 64,556 5.04%
PBT 38,793 43,785 26,160 75,661 32,784 28,190 15,036 17.10%
Tax -10,403 -13,034 -5,975 -19,681 -7,681 -7,298 -8,622 3.17%
NP 28,390 30,751 20,185 55,980 25,103 20,892 6,414 28.12%
-
NP to SH 27,707 30,751 20,185 55,980 25,103 20,892 6,414 27.60%
-
Tax Rate 26.82% 29.77% 22.84% 26.01% 23.43% 25.89% 57.34% -
Total Cost 58,375 55,538 53,448 66,323 42,960 43,306 58,142 0.06%
-
Net Worth 809,896 742,265 727,722 837,084 870,920 1,216,176 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 146,489 143,445 - - -
Div Payout % - - - 261.68% 571.43% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 809,896 742,265 727,722 837,084 870,920 1,216,176 0 -
NOSH 532,826 530,189 531,184 523,177 512,306 504,637 501,093 1.02%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 32.72% 35.64% 27.41% 45.77% 36.88% 32.54% 9.94% -
ROE 3.42% 4.14% 2.77% 6.69% 2.88% 1.72% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.28 16.28 13.86 23.38 13.29 12.72 12.88 3.97%
EPS 5.20 5.80 3.80 10.70 4.90 4.14 1.28 26.30%
DPS 0.00 0.00 0.00 28.00 28.00 0.00 0.00 -
NAPS 1.52 1.40 1.37 1.60 1.70 2.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 523,177
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.72 10.66 9.10 15.11 8.41 7.93 7.98 5.04%
EPS 3.42 3.80 2.49 6.92 3.10 2.58 0.79 27.64%
DPS 0.00 0.00 0.00 18.10 17.72 0.00 0.00 -
NAPS 1.0007 0.9172 0.8992 1.0343 1.0761 1.5028 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 8.13 8.17 6.35 11.00 5.70 4.58 0.00 -
P/RPS 49.93 50.20 45.81 47.05 42.90 36.00 0.00 -
P/EPS 156.35 140.86 167.11 102.80 116.33 110.63 0.00 -
EY 0.64 0.71 0.60 0.97 0.86 0.90 0.00 -
DY 0.00 0.00 0.00 2.55 4.91 0.00 0.00 -
P/NAPS 5.35 5.84 4.64 6.88 3.35 1.90 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/10/10 16/10/09 24/10/08 11/10/07 31/10/06 31/10/05 - -
Price 8.35 8.49 5.15 13.20 5.95 4.54 0.00 -
P/RPS 51.28 52.17 37.15 56.47 44.79 35.69 0.00 -
P/EPS 160.58 146.38 135.53 123.36 121.43 109.66 0.00 -
EY 0.62 0.68 0.74 0.81 0.82 0.91 0.00 -
DY 0.00 0.00 0.00 2.12 4.71 0.00 0.00 -
P/NAPS 5.49 6.06 3.76 8.25 3.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment