[BURSA] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -2.58%
YoY- 21.82%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 326,693 347,414 518,350 289,609 266,966 292,646 2.22%
PBT 151,940 163,321 348,836 146,830 126,804 52,938 23.46%
Tax -43,576 -42,128 -93,988 -39,733 -39,769 -31,737 6.54%
NP 108,364 121,193 254,848 107,097 87,034 21,201 38.55%
-
NP to SH 108,364 121,193 254,848 106,025 87,034 21,201 38.55%
-
Tax Rate 28.68% 25.79% 26.94% 27.06% 31.36% 59.95% -
Total Cost 218,329 226,221 263,502 182,512 179,932 271,445 -4.25%
-
Net Worth 738,845 719,804 833,290 877,807 1,147,448 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 71,069 115,589 416,645 278,832 63,482 - -
Div Payout % 65.58% 95.38% 163.49% 262.99% 72.94% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 738,845 719,804 833,290 877,807 1,147,448 0 -
NOSH 527,746 525,404 520,806 516,357 476,119 500,031 1.08%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 33.17% 34.88% 49.17% 36.98% 32.60% 7.24% -
ROE 14.67% 16.84% 30.58% 12.08% 7.59% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 61.90 66.12 99.53 56.09 56.07 58.53 1.12%
EPS 20.53 23.07 48.93 20.53 18.28 4.24 37.06%
DPS 13.47 22.00 80.00 54.00 13.33 0.00 -
NAPS 1.40 1.37 1.60 1.70 2.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 512,306
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 40.37 42.93 64.05 35.79 32.99 36.16 2.22%
EPS 13.39 14.98 31.49 13.10 10.75 2.62 38.55%
DPS 8.78 14.28 51.48 34.45 7.84 0.00 -
NAPS 0.9129 0.8894 1.0296 1.0847 1.4178 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 8.17 6.35 11.00 5.70 4.58 0.00 -
P/RPS 13.20 9.60 11.05 10.16 8.17 0.00 -
P/EPS 39.79 27.53 22.48 27.76 25.05 0.00 -
EY 2.51 3.63 4.45 3.60 3.99 0.00 -
DY 1.65 3.46 7.27 9.47 2.91 0.00 -
P/NAPS 5.84 4.64 6.88 3.35 1.90 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 16/10/09 24/10/08 11/10/07 31/10/06 31/10/05 - -
Price 8.49 5.15 13.20 5.95 4.54 0.00 -
P/RPS 13.71 7.79 13.26 10.61 8.10 0.00 -
P/EPS 41.35 22.33 26.98 28.98 24.84 0.00 -
EY 2.42 4.48 3.71 3.45 4.03 0.00 -
DY 1.59 4.27 6.06 9.08 2.94 0.00 -
P/NAPS 6.06 3.76 8.25 3.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment