[BURSA] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 0.36%
YoY- -18.52%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 610,058 803,141 757,696 497,545 561,450 554,172 510,729 3.00%
PBT 323,194 518,396 489,974 256,625 315,352 308,342 268,842 3.11%
Tax -86,440 -131,328 -126,117 -64,624 -79,384 -77,764 -68,481 3.95%
NP 236,754 387,068 363,857 192,001 235,968 230,578 200,361 2.81%
-
NP to SH 236,754 387,068 363,857 187,064 229,582 223,693 191,272 3.61%
-
Tax Rate 26.75% 25.33% 25.74% 25.18% 25.17% 25.22% 25.47% -
Total Cost 373,304 416,073 393,838 305,544 325,482 323,593 310,368 3.12%
-
Net Worth 736,462 744,555 792,779 735,625 791,181 784,564 781,503 -0.98%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 736,462 744,555 792,779 735,625 791,181 784,564 781,503 -0.98%
NOSH 809,299 809,299 809,026 808,503 807,474 537,500 535,276 7.12%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 38.81% 48.19% 48.02% 38.59% 42.03% 41.61% 39.23% -
ROE 32.15% 51.99% 45.90% 25.43% 29.02% 28.51% 24.47% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 75.38 99.24 93.66 61.55 69.54 103.13 95.41 -3.84%
EPS 29.20 47.87 44.93 23.20 28.40 41.73 35.73 -3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.98 0.91 0.98 1.46 1.46 -7.57%
Adjusted Per Share Value based on latest NOSH - 808,503
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 75.38 99.24 93.62 61.48 69.37 68.48 63.11 3.00%
EPS 29.20 47.87 44.96 23.11 28.37 27.64 23.63 3.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.9796 0.909 0.9776 0.9694 0.9657 -0.98%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 6.21 7.38 8.48 6.10 7.82 10.00 8.82 -
P/RPS 8.24 7.44 9.05 9.91 11.24 9.70 9.24 -1.89%
P/EPS 21.23 15.43 18.85 26.36 27.50 24.02 24.68 -2.47%
EY 4.71 6.48 5.30 3.79 3.64 4.16 4.05 2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.82 8.02 8.65 6.70 7.98 6.85 6.04 2.04%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/10/22 29/10/21 27/10/20 29/10/19 29/10/18 25/10/17 24/10/16 -
Price 6.45 7.51 8.52 6.06 7.55 10.02 8.80 -
P/RPS 8.56 7.57 9.10 9.85 10.86 9.72 9.22 -1.22%
P/EPS 22.05 15.70 18.94 26.19 26.55 24.07 24.63 -1.82%
EY 4.54 6.37 5.28 3.82 3.77 4.15 4.06 1.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.09 8.16 8.69 6.66 7.70 6.86 6.03 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment