[BURSA] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 50.54%
YoY- -18.52%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 457,544 602,356 568,272 373,159 421,088 415,629 383,047 3.00%
PBT 242,396 388,797 367,481 192,469 236,514 231,257 201,632 3.11%
Tax -64,830 -98,496 -94,588 -48,468 -59,538 -58,323 -51,361 3.95%
NP 177,566 290,301 272,893 144,001 176,976 172,934 150,271 2.81%
-
NP to SH 177,566 290,301 272,893 140,298 172,187 167,770 143,454 3.61%
-
Tax Rate 26.75% 25.33% 25.74% 25.18% 25.17% 25.22% 25.47% -
Total Cost 279,978 312,055 295,379 229,158 244,112 242,695 232,776 3.12%
-
Net Worth 736,462 744,555 792,779 735,625 791,181 784,564 781,503 -0.98%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 736,462 744,555 792,779 735,625 791,181 784,564 781,503 -0.98%
NOSH 809,299 809,299 809,026 808,503 807,474 537,500 535,276 7.12%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 38.81% 48.19% 48.02% 38.59% 42.03% 41.61% 39.23% -
ROE 24.11% 38.99% 34.42% 19.07% 21.76% 21.38% 18.36% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 56.54 74.43 70.25 46.16 52.16 77.34 71.56 -3.84%
EPS 21.90 35.90 33.70 17.40 21.30 31.30 26.80 -3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.98 0.91 0.98 1.46 1.46 -7.57%
Adjusted Per Share Value based on latest NOSH - 808,503
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 56.54 74.43 70.22 46.11 52.03 51.36 47.33 3.00%
EPS 21.90 35.90 33.72 17.34 21.28 20.73 17.73 3.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.9796 0.909 0.9776 0.9694 0.9657 -0.98%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 6.21 7.38 8.48 6.10 7.82 10.00 8.82 -
P/RPS 10.98 9.92 12.07 13.21 14.99 12.93 12.33 -1.91%
P/EPS 28.30 20.57 25.14 35.15 36.67 32.03 32.91 -2.48%
EY 3.53 4.86 3.98 2.85 2.73 3.12 3.04 2.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.82 8.02 8.65 6.70 7.98 6.85 6.04 2.04%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/10/22 29/10/21 27/10/20 29/10/19 29/10/18 25/10/17 24/10/16 -
Price 6.45 7.51 8.52 6.06 7.55 10.02 8.80 -
P/RPS 11.41 10.09 12.13 13.13 14.48 12.96 12.30 -1.24%
P/EPS 29.40 20.94 25.26 34.92 35.40 32.09 32.84 -1.82%
EY 3.40 4.78 3.96 2.86 2.82 3.12 3.05 1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.09 8.16 8.69 6.66 7.70 6.86 6.03 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment