[BURSA] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
25-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -3.72%
YoY- 16.95%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 757,696 497,545 561,450 554,172 510,729 510,593 500,368 7.15%
PBT 489,974 256,625 315,352 308,342 268,842 277,632 269,794 10.44%
Tax -126,117 -64,624 -79,384 -77,764 -68,481 -72,529 -70,512 10.16%
NP 363,857 192,001 235,968 230,578 200,361 205,102 199,282 10.54%
-
NP to SH 363,857 187,064 229,582 223,693 191,272 197,346 193,449 11.09%
-
Tax Rate 25.74% 25.18% 25.17% 25.22% 25.47% 26.12% 26.14% -
Total Cost 393,838 305,544 325,482 323,593 310,368 305,490 301,085 4.57%
-
Net Worth 792,779 735,625 791,181 784,564 781,503 758,751 672,094 2.78%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 792,779 735,625 791,181 784,564 781,503 758,751 672,094 2.78%
NOSH 809,026 808,503 807,474 537,500 535,276 534,332 533,408 7.18%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 48.02% 38.59% 42.03% 41.61% 39.23% 40.17% 39.83% -
ROE 45.90% 25.43% 29.02% 28.51% 24.47% 26.01% 28.78% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 93.66 61.55 69.54 103.13 95.41 95.56 93.81 -0.02%
EPS 44.93 23.20 28.40 41.73 35.73 36.93 36.27 3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.91 0.98 1.46 1.46 1.42 1.26 -4.09%
Adjusted Per Share Value based on latest NOSH - 537,500
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 93.62 61.48 69.37 68.48 63.11 63.09 61.83 7.15%
EPS 44.96 23.11 28.37 27.64 23.63 24.38 23.90 11.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9796 0.909 0.9776 0.9694 0.9657 0.9375 0.8305 2.78%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 8.48 6.10 7.82 10.00 8.82 8.05 8.06 -
P/RPS 9.05 9.91 11.24 9.70 9.24 8.42 8.59 0.87%
P/EPS 18.85 26.36 27.50 24.02 24.68 21.80 22.22 -2.70%
EY 5.30 3.79 3.64 4.16 4.05 4.59 4.50 2.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.65 6.70 7.98 6.85 6.04 5.67 6.40 5.14%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/10/20 29/10/19 29/10/18 25/10/17 24/10/16 23/10/15 20/10/14 -
Price 8.52 6.06 7.55 10.02 8.80 8.39 7.90 -
P/RPS 9.10 9.85 10.86 9.72 9.22 8.78 8.42 1.30%
P/EPS 18.94 26.19 26.55 24.07 24.63 22.72 21.78 -2.29%
EY 5.28 3.82 3.77 4.15 4.06 4.40 4.59 2.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.69 6.66 7.70 6.86 6.03 5.91 6.27 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment