[BURSA] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -1.58%
YoY- -15.52%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 622,725 833,057 697,602 502,075 562,291 539,365 518,606 3.09%
PBT 332,043 527,953 430,777 264,130 311,140 300,215 272,184 3.36%
Tax -89,524 -132,798 -112,327 -66,491 -76,889 -74,891 -69,285 4.36%
NP 242,519 395,155 318,450 197,639 234,251 225,324 202,899 3.01%
-
NP to SH 242,519 395,155 318,450 192,153 227,457 217,937 194,057 3.78%
-
Tax Rate 26.96% 25.15% 26.08% 25.17% 24.71% 24.95% 25.46% -
Total Cost 380,206 437,902 379,152 304,436 328,040 314,041 315,707 3.14%
-
Net Worth 736,462 744,555 792,779 735,625 791,181 784,564 784,180 -1.04%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 258,975 469,117 221,529 177,644 276,812 278,905 187,300 5.54%
Div Payout % 106.79% 118.72% 69.57% 92.45% 121.70% 127.98% 96.52% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 736,462 744,555 792,779 735,625 791,181 784,564 784,180 -1.04%
NOSH 809,299 809,299 809,026 808,503 807,474 537,500 537,109 7.06%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 38.94% 47.43% 45.65% 39.36% 41.66% 41.78% 39.12% -
ROE 32.93% 53.07% 40.17% 26.12% 28.75% 27.78% 24.75% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 76.95 102.94 86.23 62.11 69.65 100.37 96.55 -3.70%
EPS 29.97 48.83 39.37 23.77 28.17 40.56 36.13 -3.06%
DPS 32.00 58.00 27.40 22.00 34.29 52.00 35.00 -1.48%
NAPS 0.91 0.92 0.98 0.91 0.98 1.46 1.46 -7.57%
Adjusted Per Share Value based on latest NOSH - 808,503
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 76.95 102.94 86.20 62.04 69.48 66.65 64.08 3.09%
EPS 29.97 48.83 39.35 23.74 28.11 26.93 23.98 3.78%
DPS 32.00 58.00 27.37 21.95 34.20 34.46 23.14 5.54%
NAPS 0.91 0.92 0.9796 0.909 0.9776 0.9694 0.969 -1.04%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 6.21 7.38 8.48 6.10 7.82 10.00 8.82 -
P/RPS 8.07 7.17 9.83 9.82 11.23 9.96 9.13 -2.03%
P/EPS 20.72 15.11 21.54 25.66 27.76 24.66 24.41 -2.69%
EY 4.83 6.62 4.64 3.90 3.60 4.06 4.10 2.76%
DY 5.15 7.86 3.23 3.61 4.38 5.20 3.97 4.43%
P/NAPS 6.82 8.02 8.65 6.70 7.98 6.85 6.04 2.04%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/10/22 29/10/21 27/10/20 29/10/19 29/10/18 25/10/17 24/10/16 -
Price 6.45 7.51 8.52 6.06 7.55 10.02 8.80 -
P/RPS 8.38 7.30 9.88 9.76 10.84 9.98 9.11 -1.38%
P/EPS 21.52 15.38 21.64 25.49 26.80 24.71 24.36 -2.04%
EY 4.65 6.50 4.62 3.92 3.73 4.05 4.11 2.07%
DY 4.96 7.72 3.22 3.63 4.54 5.19 3.98 3.73%
P/NAPS 7.09 8.16 8.69 6.66 7.70 6.86 6.03 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment